Asia-Pacific Investment JSC (HNX:API)
Vietnam · Delayed Price · Currency is VND 7,100.00
+100.00 (1.43%)
At close: Dec 4, 2025
HNX:API Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 246,956 | 209,580 | 193,186 | 782,604 | 584,526 | 490,036 | Upgrade | |
Revenue Growth (YoY) | 37.92% | 8.49% | -75.31% | 33.89% | 19.28% | 8.68% | Upgrade |
Cost of Revenue | 149,219 | 133,988 | 136,613 | 573,443 | 430,492 | 332,257 | Upgrade |
Gross Profit | 97,737 | 75,593 | 56,573 | 209,161 | 154,034 | 157,779 | Upgrade |
Selling, General & Admin | 57,973 | 57,332 | 66,187 | 111,490 | 82,807 | 98,829 | Upgrade |
Operating Expenses | 57,973 | 57,332 | 66,187 | 111,490 | 82,807 | 98,829 | Upgrade |
Operating Income | 39,764 | 18,261 | -9,614 | 97,672 | 71,226 | 58,950 | Upgrade |
Interest Expense | -49,844 | -51,745 | -58,300 | -56,606 | -13,187 | -8,437 | Upgrade |
Interest & Investment Income | 26,200 | 24,902 | 49,205 | 114,361 | 254,540 | 34,401 | Upgrade |
Earnings From Equity Investments | -1,764 | -2,325 | 487.87 | -147.21 | - | -1,035 | Upgrade |
Other Non Operating Income (Expenses) | -2,513 | -3,281 | -15,967 | -17,802 | -17,392 | 1,835 | Upgrade |
EBT Excluding Unusual Items | 11,844 | -14,188 | -34,187 | 137,477 | 295,188 | 85,714 | Upgrade |
Gain (Loss) on Sale of Investments | 511.07 | -1,288 | -11,568 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 172.12 | 172.12 | - | - | - | - | Upgrade |
Pretax Income | 12,527 | -15,303 | -45,755 | 137,477 | 295,188 | 85,714 | Upgrade |
Income Tax Expense | 11,744 | 6,854 | 8,060 | 16,194 | 12,529 | 28,539 | Upgrade |
Earnings From Continuing Operations | 783.18 | -22,158 | -53,815 | 121,282 | 282,659 | 57,175 | Upgrade |
Minority Interest in Earnings | 676.05 | -118.13 | -2,023 | -150.66 | - | -7.36 | Upgrade |
Net Income | 1,459 | -22,276 | -55,838 | 121,131 | 282,659 | 57,168 | Upgrade |
Net Income to Common | 1,459 | -22,276 | -55,838 | 121,131 | 282,659 | 57,168 | Upgrade |
Net Income Growth | - | - | - | -57.15% | 394.44% | 122.60% | Upgrade |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 78 | Upgrade |
Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 | 78 | Upgrade |
Shares Change (YoY) | 0.02% | - | 0.03% | -0.03% | 7.97% | -0.07% | Upgrade |
EPS (Basic) | 17.35 | -264.92 | -664.08 | 1441.00 | 3361.63 | 734.09 | Upgrade |
EPS (Diluted) | 17.28 | -265.00 | -664.08 | 1441.00 | 3361.63 | 734.09 | Upgrade |
EPS Growth | - | - | - | -57.13% | 357.93% | 122.76% | Upgrade |
Free Cash Flow | 50,068 | 7,618 | -61,413 | -116,986 | -161,732 | -205,737 | Upgrade |
Free Cash Flow Per Share | 595.45 | 90.60 | -730.38 | -1391.69 | -1923.46 | -2641.88 | Upgrade |
Dividend Per Share | - | - | - | - | 136.364 | - | Upgrade |
Gross Margin | 39.58% | 36.07% | 29.28% | 26.73% | 26.35% | 32.20% | Upgrade |
Operating Margin | 16.10% | 8.71% | -4.98% | 12.48% | 12.19% | 12.03% | Upgrade |
Profit Margin | 0.59% | -10.63% | -28.90% | 15.48% | 48.36% | 11.67% | Upgrade |
Free Cash Flow Margin | 20.27% | 3.64% | -31.79% | -14.95% | -27.67% | -41.98% | Upgrade |
EBITDA | 46,366 | 26,416 | -3,415 | 105,478 | 73,848 | 64,975 | Upgrade |
EBITDA Margin | 18.77% | 12.60% | -1.77% | 13.48% | 12.63% | 13.26% | Upgrade |
D&A For EBITDA | 6,602 | 8,155 | 6,198 | 7,807 | 2,621 | 6,025 | Upgrade |
EBIT | 39,764 | 18,261 | -9,614 | 97,672 | 71,226 | 58,950 | Upgrade |
EBIT Margin | 16.10% | 8.71% | -4.98% | 12.48% | 12.19% | 12.03% | Upgrade |
Effective Tax Rate | 93.75% | - | - | 11.78% | 4.24% | 33.30% | Upgrade |
Revenue as Reported | 246,956 | 209,580 | 193,186 | 782,604 | 584,526 | 490,036 | Upgrade |
Advertising Expenses | - | - | 5,989 | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.