Bao Ngoc Investment Production Corporation (HNX:BNA)
8,900.00
-100.00 (-1.11%)
At close: Feb 28, 2025
HNX:BNA Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 |
---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 |
Cash & Equivalents | 77,440 | 69,972 |
Short-Term Investments | 35,392 | 24,027 |
Cash & Short-Term Investments | 112,832 | 93,999 |
Cash Growth | 20.04% | - |
Accounts Receivable | 519,833 | 188,828 |
Other Receivables | 5,113 | 5,385 |
Receivables | 524,946 | 194,213 |
Inventory | 431,682 | 438,414 |
Prepaid Expenses | 7,453 | 5,299 |
Other Current Assets | 140,818 | 214,762 |
Total Current Assets | 1,217,731 | 946,686 |
Property, Plant & Equipment | 381,917 | 147,731 |
Goodwill | 1,157 | 426.12 |
Other Intangible Assets | 2,571 | 3,588 |
Long-Term Deferred Tax Assets | 2,239 | 1,983 |
Other Long-Term Assets | 18,357 | 15,282 |
Total Assets | 1,623,972 | 1,115,696 |
Accounts Payable | 136,932 | 91,018 |
Accrued Expenses | 8,071 | 15,376 |
Short-Term Debt | 683,482 | 450,846 |
Current Portion of Long-Term Debt | 22,161 | 2,037 |
Current Income Taxes Payable | 15,721 | 13,642 |
Current Unearned Revenue | 878.18 | - |
Other Current Liabilities | 62,437 | 56,860 |
Total Current Liabilities | 929,682 | 629,778 |
Long-Term Debt | 155,243 | 5,653 |
Long-Term Leases | - | 187.12 |
Other Long-Term Liabilities | 966 | - |
Total Liabilities | 1,085,891 | 635,618 |
Common Stock | 312,494 | 249,999 |
Additional Paid-In Capital | 79,978 | 79,978 |
Retained Earnings | 126,648 | 137,425 |
Total Common Equity | 519,120 | 467,402 |
Minority Interest | 18,960 | 12,676 |
Shareholders' Equity | 538,081 | 480,078 |
Total Liabilities & Equity | 1,623,972 | 1,115,696 |
Total Debt | 860,886 | 458,723 |
Net Cash (Debt) | -748,055 | -364,724 |
Net Cash Per Share | -29339.62 | -11671.24 |
Filing Date Shares Outstanding | 31.25 | 31.25 |
Total Common Shares Outstanding | 31.25 | 31.25 |
Working Capital | 288,049 | 316,908 |
Book Value Per Share | 16612.17 | 14956.94 |
Tangible Book Value | 515,392 | 463,388 |
Tangible Book Value Per Share | 16492.86 | 14828.49 |
Buildings | 248,841 | 91,583 |
Machinery | 148,921 | 135,684 |
Construction In Progress | 74,727 | 3,485 |
Source: S&P Capital IQ. Standard template. Financial Sources.