Binh Thuan Book and Equipment JSC (HNX:BST)

HNX:BST Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2019	FY 2018	FY 2017
Period Ending	Dec 31, 2024	Jan 1, 2024	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Revenue	83,827	100,278	57,014	52,414	53,067
Revenue Growth (YoY)	-16.41%	75.88%	8.78%	-1.23%	5.57%
Cost of Revenue	73,184	87,058	48,290	43,918	44,154
Gross Profit	10,644	13,220	8,723	8,496	8,914
Selling, General & Admin	9,539	11,829	7,161	6,580	6,862
Operating Expenses	9,539	11,829	7,161	6,580	6,862
Operating Income	1,104	1,391	1,562	1,916	2,052
Interest Expense	-	-	-389.98	-580.59	-18.96
Interest & Investment Income	1,008	1,489	500.35	377.49	364.11
Other Non Operating Income (Expenses)	-11.35	-69.98	30.78	33.9	-627.79
Pretax Income	2,101	2,810	1,703	1,747	1,770
Income Tax Expense	480.57	583.7	340.4	352.51	355.73
Net Income	1,620	2,226	1,363	1,395	1,414
Net Income to Common	1,620	2,226	1,363	1,395	1,414
Net Income Growth	-27.22%	63.39%	-2.30%	-1.35%	-6.78%
Shares Outstanding (Basic)	1	-	-	-	-
Shares Outstanding (Diluted)	1	-	-	-	-
EPS (Basic)	1472.96	-	-	-	-
EPS (Diluted)	1472.96	-	-	-	-
Free Cash Flow	-4,382	426.94	-278.92	4,265	-1,360
Free Cash Flow Per Share	-3983.25	-	-	-	-
Gross Margin	12.70%	13.18%	15.30%	16.21%	16.80%
Operating Margin	1.32%	1.39%	2.74%	3.66%	3.87%
Profit Margin	1.93%	2.22%	2.39%	2.66%	2.66%
Free Cash Flow Margin	-5.23%	0.43%	-0.49%	8.14%	-2.56%
EBIT	1,104	1,391	1,562	1,916	2,052
EBIT Margin	1.32%	1.39%	2.74%	3.66%	3.87%
Effective Tax Rate	22.88%	20.77%	19.99%	20.18%	20.10%
Revenue as Reported	83,827	100,278	57,014	52,414	53,067

Source: S&P Capital IQ. Standard template. Financial Sources.