Binh Thuan Book and Equipment JSC (HNX:BST)

HNX:BST Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2020	FY 2019	FY 2018
Period Ending	Mar 31, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	85,012	83,827	100,278	61,649	57,014	52,414
Revenue Growth (YoY)	37.90%	-16.41%	62.66%	8.13%	8.78%	-1.23%
Cost of Revenue	74,036	73,184	87,058	52,238	48,290	43,918
Gross Profit	10,976	10,644	13,220	9,411	8,723	8,496
Selling, General & Admin	9,715	9,539	11,829	7,717	7,161	6,580
Operating Expenses	9,715	9,539	11,829	7,717	7,161	6,580
Operating Income	1,261	1,104	1,391	1,693	1,562	1,916
Interest Expense	-	-	-	-19.53	-19.51	-24.58
Interest & Investment Income	930.09	1,008	1,489	508.44	500.35	377.49
Other Non Operating Income (Expenses)	-86.4	-11.35	-69.98	-404.71	-339.69	-522.1
Pretax Income	2,105	2,101	2,810	1,777	1,703	1,747
Income Tax Expense	483.74	480.57	583.7	248.69	340.4	352.51
Net Income	1,621	1,620	2,226	1,529	1,363	1,395
Net Income to Common	1,621	1,620	2,226	1,529	1,363	1,395
Net Income Growth	6.02%	-27.22%	45.63%	12.20%	-2.30%	-1.35%
Shares Outstanding (Basic)	1	1	-	-	-	-
Shares Outstanding (Diluted)	1	1	-	-	-	-
EPS (Basic)	1473.43	1472.96	-	-	-	-
EPS (Diluted)	1473.43	1472.96	-	-	-	-
Free Cash Flow	-7,382	-4,382	426.94	681.94	-278.92	4,265
Free Cash Flow Per Share	-6711.02	-3983.25	-	-	-	-
Dividend Per Share	1000.000	1000.000	-	-	-	-
Gross Margin	12.91%	12.70%	13.18%	15.27%	15.30%	16.21%
Operating Margin	1.48%	1.32%	1.39%	2.75%	2.74%	3.66%
Profit Margin	1.91%	1.93%	2.22%	2.48%	2.39%	2.66%
Free Cash Flow Margin	-8.68%	-5.23%	0.43%	1.11%	-0.49%	8.14%
EBIT	1,261	1,104	1,391	1,693	1,562	1,916
EBIT Margin	1.48%	1.32%	1.39%	2.75%	2.74%	3.66%
Effective Tax Rate	22.99%	22.88%	20.77%	13.99%	19.99%	20.18%
Revenue as Reported	85,012	83,827	100,278	61,649	57,014	52,414

Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.