Binh Thuan Book and Equipment JSC (HNX:BST)

HNX:BST Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2020	FY 2019	FY 2018
Period Ending	Jun 30, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	79,804	83,827	100,278	61,649	57,014	52,414
Revenue Growth (YoY)	-20.42%	-16.41%	62.66%	8.13%	8.78%	-1.23%
Cost of Revenue	69,568	73,184	87,058	52,238	48,290	43,918
Gross Profit	10,236	10,644	13,220	9,411	8,723	8,496
Selling, General & Admin	9,115	9,539	11,829	7,717	7,161	6,580
Operating Expenses	9,115	9,539	11,829	7,717	7,161	6,580
Operating Income	1,120	1,104	1,391	1,693	1,562	1,916
Interest Expense	-	-	-	-19.53	-19.51	-24.58
Interest & Investment Income	1,008	1,008	1,489	508.44	500.35	377.49
Other Non Operating Income (Expenses)	-143.11	-11.35	-69.98	-404.71	-339.69	-522.1
Pretax Income	1,985	2,101	2,810	1,777	1,703	1,747
Income Tax Expense	423.04	480.57	583.7	248.69	340.4	352.51
Net Income	1,562	1,620	2,226	1,529	1,363	1,395
Net Income to Common	1,562	1,620	2,226	1,529	1,363	1,395
Net Income Growth	-29.84%	-27.22%	45.63%	12.20%	-2.30%	-1.35%
Shares Outstanding (Basic)	-	1	-	-	-	-
Shares Outstanding (Diluted)	-	1	-	-	-	-
EPS (Basic)	-	1472.96	-	-	-	-
EPS (Diluted)	-	1472.96	-	-	-	-
Free Cash Flow	405.08	-4,382	426.94	681.94	-278.92	4,265
Free Cash Flow Per Share	-	-3983.25	-	-	-	-
Dividend Per Share	1000.000	1000.000	-	-	-	-
Gross Margin	12.83%	12.70%	13.18%	15.27%	15.30%	16.21%
Operating Margin	1.40%	1.32%	1.39%	2.75%	2.74%	3.66%
Profit Margin	1.96%	1.93%	2.22%	2.48%	2.39%	2.66%
Free Cash Flow Margin	0.51%	-5.23%	0.43%	1.11%	-0.49%	8.14%
EBIT	1,120	1,104	1,391	1,693	1,562	1,916
EBIT Margin	1.40%	1.32%	1.39%	2.75%	2.74%	3.66%
Effective Tax Rate	21.31%	22.88%	20.77%	13.99%	19.99%	20.18%
Revenue as Reported	79,804	83,827	100,278	61,649	57,014	52,414

Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.