Binh Thuan Book and Equipment JSC (HNX:BST)
9,200.00
+800.00 (9.52%)
At close: Aug 5, 2025
HNX:BST Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2020 | FY 2019 | FY 2018 | 2019 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2019 - 2020 |
79,804 | 83,827 | 100,278 | 61,649 | 57,014 | 52,414 | Upgrade | |
Revenue Growth (YoY) | -20.42% | -16.41% | 62.66% | 8.13% | 8.78% | -1.23% | Upgrade |
Cost of Revenue | 69,568 | 73,184 | 87,058 | 52,238 | 48,290 | 43,918 | Upgrade |
Gross Profit | 10,236 | 10,644 | 13,220 | 9,411 | 8,723 | 8,496 | Upgrade |
Selling, General & Admin | 9,115 | 9,539 | 11,829 | 7,717 | 7,161 | 6,580 | Upgrade |
Operating Expenses | 9,115 | 9,539 | 11,829 | 7,717 | 7,161 | 6,580 | Upgrade |
Operating Income | 1,120 | 1,104 | 1,391 | 1,693 | 1,562 | 1,916 | Upgrade |
Interest Expense | - | - | - | -19.53 | -19.51 | -24.58 | Upgrade |
Interest & Investment Income | 246.45 | 382.55 | 474.07 | 508.44 | 500.35 | 377.49 | Upgrade |
Other Non Operating Income (Expenses) | 481.77 | 477.42 | 944.75 | -404.71 | -339.69 | -522.1 | Upgrade |
EBT Excluding Unusual Items | 1,849 | 1,964 | 2,810 | 1,777 | 1,703 | 1,747 | Upgrade |
Gain (Loss) on Sale of Assets | 136.36 | 136.36 | - | - | - | - | Upgrade |
Pretax Income | 1,985 | 2,101 | 2,810 | 1,777 | 1,703 | 1,747 | Upgrade |
Income Tax Expense | 423.04 | 480.57 | 583.7 | 248.69 | 340.4 | 352.51 | Upgrade |
Net Income | 1,562 | 1,620 | 2,226 | 1,529 | 1,363 | 1,395 | Upgrade |
Preferred Dividends & Other Adjustments | 340.25 | 340.25 | 400.74 | - | - | - | Upgrade |
Net Income to Common | 1,222 | 1,280 | 1,826 | 1,529 | 1,363 | 1,395 | Upgrade |
Net Income Growth | -29.84% | -27.22% | 45.63% | 12.20% | -2.30% | -1.35% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | - | - | - | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | - | - | - | Upgrade |
EPS (Basic) | 1110.60 | 1163.63 | 1659.62 | - | - | - | Upgrade |
EPS (Diluted) | 1110.60 | 1163.63 | 1659.62 | - | - | - | Upgrade |
EPS Growth | -33.08% | -29.89% | - | - | - | - | Upgrade |
Free Cash Flow | 66.99 | -4,720 | 442.34 | 681.94 | -278.92 | 4,265 | Upgrade |
Free Cash Flow Per Share | 60.90 | -4290.60 | 402.12 | - | - | - | Upgrade |
Dividend Per Share | 1000.000 | 1000.000 | 1200.000 | - | - | - | Upgrade |
Dividend Growth | -16.67% | -16.67% | - | - | - | - | Upgrade |
Gross Margin | 12.83% | 12.70% | 13.18% | 15.27% | 15.30% | 16.21% | Upgrade |
Operating Margin | 1.40% | 1.32% | 1.39% | 2.75% | 2.74% | 3.66% | Upgrade |
Profit Margin | 1.53% | 1.53% | 1.82% | 2.48% | 2.39% | 2.66% | Upgrade |
Free Cash Flow Margin | 0.08% | -5.63% | 0.44% | 1.11% | -0.49% | 8.14% | Upgrade |
EBITDA | - | 1,228 | - | - | - | - | Upgrade |
EBITDA Margin | - | 1.47% | - | - | - | - | Upgrade |
D&A For EBITDA | - | 123.32 | - | - | - | - | Upgrade |
EBIT | 1,120 | 1,104 | 1,391 | 1,693 | 1,562 | 1,916 | Upgrade |
EBIT Margin | 1.40% | 1.32% | 1.39% | 2.75% | 2.74% | 3.66% | Upgrade |
Effective Tax Rate | 21.31% | 22.88% | 20.77% | 13.99% | 19.99% | 20.18% | Upgrade |
Revenue as Reported | 79,804 | 83,827 | 100,278 | 61,649 | 57,014 | 52,414 | Upgrade |
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.