Bao Viet Securities JSC (HNX:BVS)
Vietnam
· Delayed Price · Currency is VND 39,200
-100 (-0.25%)
At close: Feb 28, 2025
Bao Viet Securities JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 141,916 | 112,343 | 425,508 | 439,847 | 254,528 | Upgrade
|
| Total Interest Expense | 134,844 | 123,351 | 134,708 | 108,585 | 32,741 | Upgrade
|
| Net Interest Income | 7,072 | -11,008 | 290,800 | 331,262 | 221,787 | Upgrade
|
| Brokerage Commission | 318,592 | 307,765 | 320,154 | 467,670 | 151,392 | Upgrade
|
| Trading & Principal Transactions | -3,446 | -3,158 | -3,553 | -4,015 | -3,238 | Upgrade
|
| Asset Management Fee | 10,331 | 8,999 | 9,502 | 9,233 | 5,677 | Upgrade
|
| Underwriting & Investment Banking Fee | - | 2.48 | 23,476 | 28,327 | 14,621 | Upgrade
|
| Gain on Sale of Investments (Rev) | 105,574 | 107,484 | 63,515 | 177,902 | 132,470 | Upgrade
|
| Other Revenue | 414,143 | 333,900 | 13,111 | 15,342 | 9,371 | Upgrade
|
| Revenue | 852,266 | 743,985 | 717,006 | 1,025,721 | 532,080 | Upgrade
|
| Revenue Growth (YoY) | 14.55% | 3.76% | -30.10% | 92.78% | 6.67% | Upgrade
|
| Cost of Services Provided | 482,049 | 487,152 | 425,705 | 608,589 | 252,856 | Upgrade
|
| Total Operating Expenses | 482,049 | 487,152 | 425,705 | 608,589 | 252,856 | Upgrade
|
| Operating Income | 370,218 | 256,833 | 291,301 | 417,132 | 279,224 | Upgrade
|
| Currency Exchange Gains | 3.69 | -0.01 | -8,995 | - | -0.29 | Upgrade
|
| Other Non-Operating Income (Expenses) | 2,093 | 64,804 | 67,746 | 8,232 | 26,049 | Upgrade
|
| EBT Excluding Unusual Items | 372,314 | 321,637 | 350,052 | 425,364 | 305,273 | Upgrade
|
| Gain (Loss) on Sale of Investments | -167,180 | -86,413 | -169,335 | -74,336 | -150,941 | Upgrade
|
| Pretax Income | 205,134 | 235,225 | 181,004 | 351,028 | 154,332 | Upgrade
|
| Income Tax Expense | 33,817 | 39,501 | 34,116 | 68,084 | 21,952 | Upgrade
|
| Net Income | 171,317 | 195,723 | 146,888 | 282,944 | 132,380 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | -53,982 | 63,282 | 33,022 | Upgrade
|
| Net Income to Common | 171,317 | 195,723 | 200,870 | 219,663 | 99,358 | Upgrade
|
| Net Income Growth | -12.47% | 33.25% | -48.09% | 113.74% | -2.31% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 95 | 72 | 72 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 95 | 72 | 72 | 72 | Upgrade
|
| Shares Change (YoY) | -22.41% | 32.11% | - | - | - | Upgrade
|
| EPS (Basic) | 2315.00 | 2052.00 | 2782.12 | 3042.41 | 1376.14 | Upgrade
|
| EPS (Diluted) | 2315.00 | 2052.00 | 2782.12 | 3042.41 | 1376.14 | Upgrade
|
| EPS Growth | 12.82% | -26.24% | -8.56% | 121.08% | -16.40% | Upgrade
|
| Free Cash Flow | 577,919 | -1,618,439 | 1,828,983 | -1,637,965 | -308,839 | Upgrade
|
| Free Cash Flow Per Share | 7809.39 | -16968.00 | 25332.12 | -22686.45 | -4277.54 | Upgrade
|
| Dividend Per Share | - | - | 1000.000 | 800.000 | 800.000 | Upgrade
|
| Dividend Growth | - | - | 25.00% | 0% | -20.00% | Upgrade
|
| Operating Margin | 43.44% | 34.52% | 40.63% | 40.67% | 52.48% | Upgrade
|
| Profit Margin | 20.10% | 26.31% | 28.02% | 21.42% | 18.67% | Upgrade
|
| Free Cash Flow Margin | 67.81% | -217.54% | 255.09% | -159.69% | -58.04% | Upgrade
|
| Effective Tax Rate | 16.49% | 16.79% | 18.85% | 19.40% | 14.22% | Upgrade
|
| Revenue as Reported | 990,556 | 870,494 | 855,266 | 1,138,320 | 568,060 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.