Cam Ranh Port JSC (HNX:CCR)
Vietnam flag Vietnam · Delayed Price · Currency is VND
13,000
0.00 (0.00%)
At close: Aug 4, 2025

AY Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Jan '24 Dec '22 Dec '21 Dec '20 2016 - 2020
197,770177,533143,511151,878194,944138,734
Upgrade
Revenue Growth (YoY)
22.96%23.71%-5.51%-22.09%40.52%-12.52%
Upgrade
Cost of Revenue
140,397128,646103,299111,663109,43084,654
Upgrade
Gross Profit
57,37348,88740,21240,21685,51354,079
Upgrade
Selling, General & Admin
31,25428,47721,60822,38629,48923,221
Upgrade
Operating Expenses
31,25428,47721,60822,38629,48923,221
Upgrade
Operating Income
26,11820,41018,60417,83056,02530,858
Upgrade
Interest Expense
-692.75-778.33-909.05--733.36-3,881
Upgrade
Interest & Investment Income
2,0261,193643.39925.78754.391,068
Upgrade
Other Non Operating Income (Expenses)
-4,010-41.4555.7115.49-2,088201.43
Upgrade
EBT Excluding Unusual Items
23,44220,78318,39418,77153,95828,246
Upgrade
Gain (Loss) on Sale of Assets
444.44444.4442.53---
Upgrade
Pretax Income
23,88621,22818,43718,77153,95828,246
Upgrade
Income Tax Expense
5,2154,4444,0713,88310,9353,985
Upgrade
Earnings From Continuing Operations
18,67216,78414,36614,88843,02324,261
Upgrade
Minority Interest in Earnings
-442.41-429.25-440.85-457.66-414.16-401.24
Upgrade
Net Income
18,22916,35513,92514,43042,60823,860
Upgrade
Preferred Dividends & Other Adjustments
--2,600---
Upgrade
Net Income to Common
18,22916,35511,32514,43042,60823,860
Upgrade
Net Income Growth
20.62%17.45%-3.50%-66.13%78.58%1.95%
Upgrade
Shares Outstanding (Basic)
242424---
Upgrade
Shares Outstanding (Diluted)
242424---
Upgrade
EPS (Basic)
745.46668.80463.14---
Upgrade
EPS (Diluted)
745.46668.80463.00---
Upgrade
EPS Growth
-44.45%----
Upgrade
Free Cash Flow
24,55430,08023,024-6,68750,29728,116
Upgrade
Free Cash Flow Per Share
1004.111230.09941.56---
Upgrade
Dividend Per Share
---550.000--
Upgrade
Gross Margin
29.01%27.54%28.02%26.48%43.87%38.98%
Upgrade
Operating Margin
13.21%11.50%12.96%11.74%28.74%22.24%
Upgrade
Profit Margin
9.22%9.21%7.89%9.50%21.86%17.20%
Upgrade
Free Cash Flow Margin
12.42%16.94%16.04%-4.40%25.80%20.27%
Upgrade
EBITDA
48,99242,62039,87037,58075,76050,507
Upgrade
EBITDA Margin
24.77%24.01%27.78%24.74%38.86%36.41%
Upgrade
D&A For EBITDA
22,87422,21121,26619,75019,73519,649
Upgrade
EBIT
26,11820,41018,60417,83056,02530,858
Upgrade
EBIT Margin
13.21%11.50%12.96%11.74%28.74%22.24%
Upgrade
Effective Tax Rate
21.83%20.93%22.08%20.69%20.27%14.11%
Upgrade
Revenue as Reported
197,770177,533143,511151,878194,944138,734
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.