CMC Investment JSC (HNX:CMC)
Vietnam · Delayed Price · Currency is VND 9,300.00
0.00 (0.00%)
At close: Aug 5, 2025
CMC Investment JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 88,613 | 78,642 | 50,738 | 49,304 | 36,733 | 72,555 | Upgrade | |
Revenue Growth (YoY) | 26.82% | 55.00% | 2.91% | 34.22% | -49.37% | -85.14% | Upgrade |
Cost of Revenue | 80,785 | 68,390 | 49,981 | 42,631 | 37,720 | 68,498 | Upgrade |
Gross Profit | 7,827 | 10,252 | 757.2 | 6,674 | -987.27 | 4,057 | Upgrade |
Selling, General & Admin | 4,282 | 4,087 | 3,742 | 3,248 | 3,557 | 3,360 | Upgrade |
Operating Expenses | 4,282 | 4,087 | 3,742 | 3,248 | 3,557 | 3,360 | Upgrade |
Operating Income | 3,546 | 6,165 | -2,985 | 3,426 | -4,544 | 697.43 | Upgrade |
Interest Expense | -3,677 | -3,901 | -3,832 | -3,664 | -3,457 | -3,649 | Upgrade |
Interest & Investment Income | 2,210 | 2,044 | 2,352 | 9,797 | 9,889 | 3,715 | Upgrade |
Other Non Operating Income (Expenses) | -52.59 | -4,370 | 5,151 | -11,725 | 1,470 | -347.86 | Upgrade |
EBT Excluding Unusual Items | 2,027 | -62.95 | 685.25 | -2,168 | 3,358 | 415 | Upgrade |
Gain (Loss) on Sale of Investments | -3,253 | 497.59 | 276.06 | - | - | - | Upgrade |
Pretax Income | -1,227 | 434.64 | 961.31 | -2,168 | 3,358 | 415 | Upgrade |
Income Tax Expense | -14.82 | 288.55 | 264.06 | - | - | - | Upgrade |
Net Income | -1,212 | 146.09 | 697.25 | -2,168 | 3,358 | 415 | Upgrade |
Net Income to Common | -1,212 | 146.09 | 697.25 | -2,168 | 3,358 | 415 | Upgrade |
Net Income Growth | - | -79.05% | - | - | 709.05% | -95.68% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | - | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | - | 5 | 5 | Upgrade |
Shares Change (YoY) | -0.14% | - | - | - | 0.03% | -16.80% | Upgrade |
EPS (Basic) | -237.38 | 28.60 | 136.49 | - | 657.14 | 81.25 | Upgrade |
EPS (Diluted) | -237.41 | 28.57 | 136.49 | - | 657.14 | 81.25 | Upgrade |
EPS Growth | - | -79.07% | - | - | 708.79% | -94.80% | Upgrade |
Free Cash Flow | -5,645 | -20,031 | 12,775 | -28,912 | 8,877 | -25,179 | Upgrade |
Free Cash Flow Per Share | -1105.96 | -3921.26 | 2500.76 | - | 1737.42 | -4929.77 | Upgrade |
Gross Margin | 8.83% | 13.04% | 1.49% | 13.54% | -2.69% | 5.59% | Upgrade |
Operating Margin | 4.00% | 7.84% | -5.88% | 6.95% | -12.37% | 0.96% | Upgrade |
Profit Margin | -1.37% | 0.19% | 1.37% | -4.40% | 9.14% | 0.57% | Upgrade |
Free Cash Flow Margin | -6.37% | -25.47% | 25.18% | -58.64% | 24.17% | -34.70% | Upgrade |
EBITDA | 4,457 | 7,055 | -2,138 | - | - | - | Upgrade |
EBITDA Margin | 5.03% | 8.97% | -4.21% | - | - | - | Upgrade |
D&A For EBITDA | 911.71 | 890.18 | 847.12 | - | - | - | Upgrade |
EBIT | 3,546 | 6,165 | -2,985 | 3,426 | -4,544 | 697.43 | Upgrade |
EBIT Margin | 4.00% | 7.84% | -5.88% | 6.95% | -12.37% | 0.96% | Upgrade |
Effective Tax Rate | - | 66.39% | 27.47% | - | - | - | Upgrade |
Revenue as Reported | 88,613 | 78,642 | 50,738 | 49,304 | 36,733 | 72,555 | Upgrade |
Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.