Skip to main content
logo
CMC Investment JSC (HNX:CMC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
11,000
+1,000 (10.00%)
At close: Feb 3, 2026

CMC Investment JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Jan '24 Dec '22 Dec '21
Revenue
124,22078,64250,73849,30436,733
Revenue Growth (YoY)
57.96%55.00%2.91%34.22%-49.37%
Cost of Revenue
115,00368,39049,98142,63137,720
Gross Profit
9,21710,252757.26,674-987.27
Selling, General & Admin
4,5714,0873,7423,2483,557
Operating Expenses
4,5714,0873,7423,2483,557
Operating Income
4,6466,165-2,9853,426-4,544
Interest Expense
-3,820-3,901-3,832-3,664-3,457
Interest & Investment Income
3,3942,0442,3529,7979,889
Other Non Operating Income (Expenses)
-105.26-4,3705,151-11,7251,470
EBT Excluding Unusual Items
4,114-62.95685.25-2,1683,358
Gain (Loss) on Sale of Investments
5,861497.59276.06--
Pretax Income
9,975434.64961.31-2,1683,358
Income Tax Expense
1,337288.55264.06--
Net Income
8,638146.09697.25-2,1683,358
Net Income to Common
8,638146.09697.25-2,1683,358
Net Income Growth
5812.86%-79.05%--709.05%
Shares Outstanding (Basic)
555-5
Shares Outstanding (Diluted)
555-5
Shares Change (YoY)
-0.01%---0.03%
EPS (Basic)
1691.0028.60136.49-657.14
EPS (Diluted)
1691.0028.57136.49-657.14
EPS Growth
5818.51%-79.07%--708.79%
Free Cash Flow
22,858-20,03112,775-28,9128,877
Free Cash Flow Per Share
4474.93-3921.262500.76-1737.42
Gross Margin
7.42%13.04%1.49%13.54%-2.69%
Operating Margin
3.74%7.84%-5.88%6.95%-12.37%
Profit Margin
6.95%0.19%1.37%-4.40%9.14%
Free Cash Flow Margin
18.40%-25.47%25.18%-58.64%24.17%
EBITDA
5,5367,055-2,138--
EBITDA Margin
4.46%8.97%-4.21%--
D&A For EBITDA
890.58890.18847.12--
EBIT
4,6466,165-2,9853,426-4,544
EBIT Margin
3.74%7.84%-5.88%6.95%-12.37%
Effective Tax Rate
13.40%66.39%27.47%--
Revenue as Reported
124,22078,64250,73849,30436,733
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.