CMC Investment JSC (HNX:CMC)
Vietnam · Delayed Price · Currency is VND 8,200.00
0.00 (0.00%)
At close: Nov 12, 2025
CMC Investment JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 121,889 | 78,642 | 50,738 | 49,304 | 36,733 | 72,555 | Upgrade | |
Revenue Growth (YoY) | 70.57% | 55.00% | 2.91% | 34.22% | -49.37% | -85.14% | Upgrade |
Cost of Revenue | 112,147 | 68,390 | 49,981 | 42,631 | 37,720 | 68,498 | Upgrade |
Gross Profit | 9,742 | 10,252 | 757.2 | 6,674 | -987.27 | 4,057 | Upgrade |
Selling, General & Admin | 4,272 | 4,087 | 3,742 | 3,248 | 3,557 | 3,360 | Upgrade |
Operating Expenses | 4,343 | 4,087 | 3,742 | 3,248 | 3,557 | 3,360 | Upgrade |
Operating Income | 5,399 | 6,165 | -2,985 | 3,426 | -4,544 | 697.43 | Upgrade |
Interest Expense | -3,721 | -3,901 | -3,832 | -3,664 | -3,457 | -3,649 | Upgrade |
Interest & Investment Income | 3,175 | 2,044 | 2,352 | 9,797 | 9,889 | 3,715 | Upgrade |
Other Non Operating Income (Expenses) | 877.08 | -4,370 | 5,151 | -11,725 | 1,470 | -347.86 | Upgrade |
EBT Excluding Unusual Items | 5,730 | -62.95 | 685.25 | -2,168 | 3,358 | 415 | Upgrade |
Gain (Loss) on Sale of Investments | -831.94 | 497.59 | 276.06 | - | - | - | Upgrade |
Pretax Income | 4,898 | 434.64 | 961.31 | -2,168 | 3,358 | 415 | Upgrade |
Income Tax Expense | 482.42 | 288.55 | 264.06 | - | - | - | Upgrade |
Net Income | 4,416 | 146.09 | 697.25 | -2,168 | 3,358 | 415 | Upgrade |
Net Income to Common | 4,416 | 146.09 | 697.25 | -2,168 | 3,358 | 415 | Upgrade |
Net Income Growth | - | -79.05% | - | - | 709.05% | -95.68% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | - | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | - | 5 | 5 | Upgrade |
Shares Change (YoY) | 14.00% | - | - | - | 0.03% | -16.80% | Upgrade |
EPS (Basic) | 811.49 | 28.60 | 136.49 | - | 657.14 | 81.25 | Upgrade |
EPS (Diluted) | 811.46 | 28.57 | 136.49 | - | 657.14 | 81.25 | Upgrade |
EPS Growth | - | -79.07% | - | - | 708.79% | -94.80% | Upgrade |
Free Cash Flow | 14,046 | -20,031 | 12,775 | -28,912 | 8,877 | -25,179 | Upgrade |
Free Cash Flow Per Share | 2581.28 | -3921.26 | 2500.76 | - | 1737.42 | -4929.77 | Upgrade |
Gross Margin | 7.99% | 13.04% | 1.49% | 13.54% | -2.69% | 5.59% | Upgrade |
Operating Margin | 4.43% | 7.84% | -5.88% | 6.95% | -12.37% | 0.96% | Upgrade |
Profit Margin | 3.62% | 0.19% | 1.37% | -4.40% | 9.14% | 0.57% | Upgrade |
Free Cash Flow Margin | 11.52% | -25.47% | 25.18% | -58.64% | 24.17% | -34.70% | Upgrade |
EBITDA | 6,290 | 7,055 | -2,138 | - | - | - | Upgrade |
EBITDA Margin | 5.16% | 8.97% | -4.21% | - | - | - | Upgrade |
D&A For EBITDA | 890.48 | 890.18 | 847.12 | - | - | - | Upgrade |
EBIT | 5,399 | 6,165 | -2,985 | 3,426 | -4,544 | 697.43 | Upgrade |
EBIT Margin | 4.43% | 7.84% | -5.88% | 6.95% | -12.37% | 0.96% | Upgrade |
Effective Tax Rate | 9.85% | 66.39% | 27.47% | - | - | - | Upgrade |
Revenue as Reported | 121,889 | 78,642 | 50,738 | 49,304 | 36,733 | 72,555 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.