CMH Vietnam Group JSC (HNX:CMS)
Vietnam flag Vietnam · Delayed Price · Currency is VND
8,400.00
0.00 (0.00%)
At close: Sep 30, 2025

CMH Vietnam Group JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20182013 - 2017
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '18 2013 - 2017
276,400202,06798,102160,175187,430281,148
Upgrade
Revenue Growth (YoY)
101.53%105.98%-38.75%-14.54%-33.33%-35.28%
Upgrade
Cost of Revenue
259,846186,75388,097146,920185,493251,257
Upgrade
Gross Profit
16,55415,31310,00513,2551,93729,891
Upgrade
Selling, General & Admin
14,72913,39913,47517,89913,39723,148
Upgrade
Operating Expenses
14,72913,39913,47517,89913,39723,148
Upgrade
Operating Income
1,8261,915-3,470-4,644-11,4606,742
Upgrade
Interest Expense
-10,232-2,470-2,317---4,375
Upgrade
Interest & Investment Income
8,3821,0553,6236,32322,8986,743
Upgrade
Earnings From Equity Investments
-----6,016-
Upgrade
Currency Exchange Gain (Loss)
0.380.38-60.61---
Upgrade
Other Non Operating Income (Expenses)
7,1315,6923,888-1,27610,113-5,730
Upgrade
EBT Excluding Unusual Items
7,1066,1921,662403.3715,5353,380
Upgrade
Gain (Loss) on Sale of Assets
--1,158---
Upgrade
Pretax Income
8,4546,8602,820403.3715,5353,380
Upgrade
Income Tax Expense
2,0901,9061,483-1,3682,4982,353
Upgrade
Earnings From Continuing Operations
6,3644,9541,3371,77113,0361,026
Upgrade
Minority Interest in Earnings
15.66-7.72289.72280.96-833.5642.47
Upgrade
Net Income
6,3794,9461,6272,05212,2031,669
Upgrade
Net Income to Common
6,3794,9461,6272,05212,2031,669
Upgrade
Net Income Growth
78.46%204.03%-20.72%-83.18%631.18%-63.12%
Upgrade
Shares Outstanding (Basic)
25252525-17
Upgrade
Shares Outstanding (Diluted)
25252525-17
Upgrade
Shares Change (YoY)
0.10%----0.00%
Upgrade
EPS (Basic)
250.38194.3363.9280.63-97.00
Upgrade
EPS (Diluted)
250.05194.0063.9280.63-97.00
Upgrade
EPS Growth
78.05%203.52%-20.72%---63.12%
Upgrade
Free Cash Flow
-135,665-213,785-62,08443,706-77,266140,666
Upgrade
Free Cash Flow Per Share
-5324.77-8399.37-2439.201717.16-8175.58
Upgrade
Gross Margin
5.99%7.58%10.20%8.28%1.03%10.63%
Upgrade
Operating Margin
0.66%0.95%-3.54%-2.90%-6.11%2.40%
Upgrade
Profit Margin
2.31%2.45%1.66%1.28%6.51%0.59%
Upgrade
Free Cash Flow Margin
-49.08%-105.80%-63.29%27.29%-41.22%50.03%
Upgrade
EBITDA
10,5678,2783,264---
Upgrade
EBITDA Margin
3.82%4.10%3.33%---
Upgrade
D&A For EBITDA
8,7416,3636,734---
Upgrade
EBIT
1,8261,915-3,470-4,644-11,4606,742
Upgrade
EBIT Margin
0.66%0.95%-3.54%-2.90%-6.11%2.40%
Upgrade
Effective Tax Rate
24.73%27.78%52.58%-16.08%69.63%
Upgrade
Revenue as Reported
276,400202,06798,102160,175187,430281,148
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.