CMH Vietnam Group JSC (HNX: CMS)
Vietnam
· Delayed Price · Currency is VND 8,900.00
-100.00 (-1.11%)
At close: Jan 24, 2025
CMH Vietnam Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Revenue | - | 160,175 | 187,430 | 321,622 | 281,148 | 434,414 | Upgrade
|
| Revenue Growth (YoY) | - | -14.54% | -41.72% | 14.40% | -35.28% | 24.28% | Upgrade
|
| Cost of Revenue | - | 146,920 | 185,493 | 283,411 | 251,257 | 385,027 | Upgrade
|
| Gross Profit | - | 13,255 | 1,937 | 38,210 | 29,891 | 49,387 | Upgrade
|
| Selling, General & Admin | - | 17,899 | 13,397 | 33,618 | 23,148 | 33,251 | Upgrade
|
| Operating Expenses | - | 17,899 | 13,397 | 33,618 | 23,148 | 33,251 | Upgrade
|
| Operating Income | - | -4,644 | -11,460 | 4,592 | 6,742 | 16,136 | Upgrade
|
| Interest Expense | - | - | - | - | -4,375 | -1,302 | Upgrade
|
| Interest & Investment Income | - | 6,323 | 22,898 | - | 6,743 | 1,708 | Upgrade
|
| Earnings From Equity Investments | - | - | -6,016 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1,276 | 10,113 | 503.36 | -5,730 | -5,047 | Upgrade
|
| EBT Excluding Unusual Items | - | 403.37 | 15,535 | 5,095 | 3,380 | 11,495 | Upgrade
|
| Pretax Income | - | 403.37 | 15,535 | 5,095 | 3,380 | 11,495 | Upgrade
|
| Income Tax Expense | - | -1,368 | 2,498 | 2,165 | 2,353 | 5,788 | Upgrade
|
| Earnings From Continuing Operations | - | 1,771 | 13,036 | 2,931 | 1,026 | 5,708 | Upgrade
|
| Minority Interest in Earnings | - | 280.96 | -833.5 | 780.19 | 642.47 | -1,183 | Upgrade
|
| Net Income | - | 2,052 | 12,203 | 3,711 | 1,669 | 4,525 | Upgrade
|
| Net Income to Common | - | 2,052 | 12,203 | 3,711 | 1,669 | 4,525 | Upgrade
|
| Net Income Growth | - | -83.18% | 228.84% | 122.35% | -63.12% | 134.87% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | - | - | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | - | - | 17 | 17 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.00% | - | Upgrade
|
| EPS (Basic) | - | 80.63 | - | - | 97.00 | 263.00 | Upgrade
|
| EPS (Diluted) | - | 80.63 | - | - | 97.00 | 263.00 | Upgrade
|
| EPS Growth | - | - | - | - | -63.12% | - | Upgrade
|
| Free Cash Flow | - | 43,706 | -77,266 | -36,691 | 140,666 | - | Upgrade
|
| Free Cash Flow Per Share | - | 1717.16 | - | - | 8175.58 | - | Upgrade
|
| Gross Margin | - | 8.28% | 1.03% | 11.88% | 10.63% | 11.37% | Upgrade
|
| Operating Margin | - | -2.90% | -6.11% | 1.43% | 2.40% | 3.71% | Upgrade
|
| Profit Margin | - | 1.28% | 6.51% | 1.15% | 0.59% | 1.04% | Upgrade
|
| Free Cash Flow Margin | - | 27.29% | -41.22% | -11.41% | 50.03% | - | Upgrade
|
| EBIT | - | -4,644 | -11,460 | 4,592 | 6,742 | 16,136 | Upgrade
|
| EBIT Margin | - | -2.90% | -6.11% | 1.43% | 2.40% | 3.71% | Upgrade
|
| Effective Tax Rate | - | - | 16.08% | 42.48% | 69.63% | 50.35% | Upgrade
|
| Revenue as Reported | - | 160,175 | 187,430 | 321,622 | 281,148 | 434,414 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.