Vinacomin - Machinery JSC (HNX:CTT)
Vietnam flag Vietnam · Delayed Price · Currency is VND
25,100
+2,200 (9.61%)
At close: Oct 2, 2025

Vinacomin - Machinery JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
2,277,0642,292,6812,276,8302,260,2442,069,2841,492,249
Upgrade
Revenue Growth (YoY)
-2.37%0.70%0.73%9.23%38.67%-0.57%
Upgrade
Cost of Revenue
2,113,7932,130,7162,156,3332,135,2051,958,0271,386,855
Upgrade
Gross Profit
163,271161,965120,498125,038111,257105,394
Upgrade
Selling, General & Admin
138,279136,71092,75396,11684,33979,542
Upgrade
Operating Expenses
138,279136,71092,75396,11684,33979,542
Upgrade
Operating Income
24,99225,25527,74528,92326,91825,852
Upgrade
Interest Expense
-2,712-5,146-13,005-13,107-14,438-14,114
Upgrade
Interest & Investment Income
20.2619.227.74199.885.1420.47
Upgrade
Currency Exchange Gain (Loss)
88.75214.98113.2---
Upgrade
Other Non Operating Income (Expenses)
-918.25-1.29467.41-2,19680384.11
Upgrade
EBT Excluding Unusual Items
21,47020,34215,32813,81912,56512,143
Upgrade
Other Unusual Items
-3,267-3,267----
Upgrade
Pretax Income
18,20317,07515,32813,81912,56512,143
Upgrade
Income Tax Expense
3,9933,7653,2772,9872,5432,444
Upgrade
Net Income
14,21013,31012,05110,83310,0229,699
Upgrade
Net Income to Common
14,21013,31012,05110,83310,0229,699
Upgrade
Net Income Growth
10.50%10.44%11.25%8.09%3.32%38.32%
Upgrade
Shares Outstanding (Basic)
555555
Upgrade
Shares Outstanding (Diluted)
555555
Upgrade
Shares Change (YoY)
0.02%--11.73%13.29%-0.02%0.01%
Upgrade
EPS (Basic)
3025.492834.002566.002036.002134.002065.00
Upgrade
EPS (Diluted)
3025.492834.002566.002036.002134.002065.00
Upgrade
EPS Growth
10.48%10.44%26.03%-4.59%3.34%38.31%
Upgrade
Free Cash Flow
110,64059,402129,734-1,60318,468-9,790
Upgrade
Free Cash Flow Per Share
23557.5612647.9427623.02-301.283932.55-2084.23
Upgrade
Dividend Per Share
---1300.0001300.000-
Upgrade
Gross Margin
7.17%7.06%5.29%5.53%5.38%7.06%
Upgrade
Operating Margin
1.10%1.10%1.22%1.28%1.30%1.73%
Upgrade
Profit Margin
0.62%0.58%0.53%0.48%0.48%0.65%
Upgrade
Free Cash Flow Margin
4.86%2.59%5.70%-0.07%0.89%-0.66%
Upgrade
EBITDA
72,37664,29557,41459,40454,70156,878
Upgrade
EBITDA Margin
3.18%2.80%2.52%2.63%2.64%3.81%
Upgrade
D&A For EBITDA
47,38539,04029,66930,48227,78331,026
Upgrade
EBIT
24,99225,25527,74528,92326,91825,852
Upgrade
EBIT Margin
1.10%1.10%1.22%1.28%1.30%1.73%
Upgrade
Effective Tax Rate
21.94%22.05%21.38%21.61%20.24%20.13%
Upgrade
Revenue as Reported
2,277,0642,292,6812,276,8302,260,2442,069,2841,492,249
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.