Hai Phong Electrical Mechanical JSC (HNX:DHP)
Vietnam · Delayed Price · Currency is VND 11,700
-200 (-1.68%)
At close: Oct 23, 2025
HNX:DHP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 226,489 | 237,782 | 228,930 | 263,224 | 261,825 | 266,525 | Upgrade | |
Revenue Growth (YoY) | -6.64% | 3.87% | -13.03% | 0.53% | -1.76% | -4.58% | Upgrade |
Cost of Revenue | 195,054 | 202,717 | 192,120 | 224,221 | 226,744 | 231,477 | Upgrade |
Gross Profit | 31,435 | 35,066 | 36,810 | 39,003 | 35,081 | 35,048 | Upgrade |
Selling, General & Admin | 17,240 | 18,438 | 19,504 | 21,113 | 18,780 | 19,525 | Upgrade |
Operating Expenses | 17,240 | 18,438 | 19,504 | 21,113 | 18,780 | 19,525 | Upgrade |
Operating Income | 14,195 | 16,628 | 17,307 | 17,890 | 16,301 | 15,523 | Upgrade |
Interest Expense | - | -162.3 | -1,760 | -683.36 | -238.97 | -576.45 | Upgrade |
Interest & Investment Income | 5,533 | 2,068 | 2,467 | 2,878 | 2,224 | 667.99 | Upgrade |
Currency Exchange Gain (Loss) | -14.69 | -14.69 | -5.27 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -3,881 | -2,364 | -2,313 | -2,819 | -2,966 | -862.85 | Upgrade |
EBT Excluding Unusual Items | 15,832 | 16,155 | 15,696 | 17,266 | 15,320 | 14,751 | Upgrade |
Gain (Loss) on Sale of Assets | 50.7 | 50.7 | - | - | - | - | Upgrade |
Pretax Income | 15,882 | 16,206 | 15,696 | 17,266 | 15,320 | 14,751 | Upgrade |
Income Tax Expense | 2,936 | 3,001 | 2,939 | 3,373 | 2,944 | 2,950 | Upgrade |
Earnings From Continuing Operations | 12,946 | 13,205 | 12,757 | 13,893 | 12,376 | 11,801 | Upgrade |
Net Income | 12,946 | 13,205 | 12,757 | 13,893 | 12,376 | 11,801 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 510.27 | - | - | - | Upgrade |
Net Income to Common | 12,946 | 13,205 | 12,246 | 13,893 | 12,376 | 11,801 | Upgrade |
Net Income Growth | -6.35% | 3.51% | -8.18% | 12.26% | 4.87% | -2.36% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
EPS (Basic) | 1363.85 | 1391.11 | 1290.15 | 1463.60 | 1303.78 | 1243.23 | Upgrade |
EPS (Diluted) | 1363.85 | 1391.11 | 1290.15 | 1463.60 | 1303.78 | 1243.23 | Upgrade |
EPS Growth | - | 7.83% | -11.85% | 12.26% | 4.87% | - | Upgrade |
Free Cash Flow | 5,755 | 21,768 | 4,927 | 10,602 | 3,119 | 31,697 | Upgrade |
Free Cash Flow Per Share | 606.25 | 2293.28 | 519.03 | 1116.94 | 328.59 | 3339.24 | Upgrade |
Dividend Per Share | 1000.000 | 1000.000 | 1000.000 | 1000.000 | - | - | Upgrade |
Gross Margin | 13.88% | 14.75% | 16.08% | 14.82% | 13.40% | 13.15% | Upgrade |
Operating Margin | 6.27% | 6.99% | 7.56% | 6.80% | 6.23% | 5.82% | Upgrade |
Profit Margin | 5.72% | 5.55% | 5.35% | 5.28% | 4.73% | 4.43% | Upgrade |
Free Cash Flow Margin | 2.54% | 9.16% | 2.15% | 4.03% | 1.19% | 11.89% | Upgrade |
EBITDA | 16,929 | 22,258 | 22,881 | - | - | - | Upgrade |
EBITDA Margin | 7.47% | 9.36% | 9.99% | - | - | - | Upgrade |
D&A For EBITDA | 2,734 | 5,629 | 5,575 | - | - | - | Upgrade |
EBIT | 14,195 | 16,628 | 17,307 | 17,890 | 16,301 | 15,523 | Upgrade |
EBIT Margin | 6.27% | 6.99% | 7.56% | 6.80% | 6.23% | 5.82% | Upgrade |
Effective Tax Rate | 18.49% | 18.52% | 18.73% | 19.54% | 19.22% | 20.00% | Upgrade |
Revenue as Reported | 226,489 | 237,782 | 228,930 | 263,224 | 261,825 | 266,525 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.