Hanoi Beer Trading JSC (HNX:HAT)
Vietnam flag Vietnam · Delayed Price · Currency is VND
40,800
+2,200 (5.70%)
At close: Sep 25, 2025

Hanoi Beer Trading JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2015 - 2019
1,388,4381,349,2831,234,0821,079,746448,690756,490
Upgrade
Revenue Growth (YoY)
6.31%9.34%14.29%140.64%-40.69%-7.01%
Upgrade
Cost of Revenue
1,300,1191,243,4801,142,358999,749425,977710,282
Upgrade
Gross Profit
88,320105,80491,72479,99622,71246,208
Upgrade
Selling, General & Admin
117,59190,54173,28063,70031,29543,878
Upgrade
Operating Expenses
117,59190,54173,28063,70031,29543,878
Upgrade
Operating Income
-29,27215,26218,44516,297-8,5832,330
Upgrade
Interest & Investment Income
7,7436,6539,6514,892-5,813
Upgrade
Other Non Operating Income (Expenses)
32,8891,1271,9102,23910,5612,174
Upgrade
EBT Excluding Unusual Items
11,36023,04230,00623,4281,97810,317
Upgrade
Gain (Loss) on Sale of Assets
343.2431.531,109352.42--
Upgrade
Pretax Income
11,70323,47431,11423,7801,97810,317
Upgrade
Income Tax Expense
2,3664,7136,2845,376912.582,499
Upgrade
Net Income
9,33718,76124,83118,4051,0657,817
Upgrade
Preferred Dividends & Other Adjustments
5,6885,6886,8014,193--
Upgrade
Net Income to Common
3,65013,07318,03014,2121,0657,817
Upgrade
Net Income Growth
-63.65%-24.45%34.92%1627.65%-86.37%-52.57%
Upgrade
Shares Outstanding (Basic)
333343
Upgrade
Shares Outstanding (Diluted)
333343
Upgrade
Shares Change (YoY)
-0.00%---29.94%58.63%-10.03%
Upgrade
EPS (Basic)
1168.684186.195773.304550.70239.002782.00
Upgrade
EPS (Diluted)
1168.684186.005773.004550.70239.002782.00
Upgrade
EPS Growth
-80.67%-27.49%26.86%1804.06%-91.41%-47.28%
Upgrade
Free Cash Flow
-40,7296,32733,19042,386-10,601-26,146
Upgrade
Free Cash Flow Per Share
-13041.722025.8010627.6813572.26-2378.28-9305.02
Upgrade
Dividend Per Share
3000.0003000.000---2000.000
Upgrade
Gross Margin
6.36%7.84%7.43%7.41%5.06%6.11%
Upgrade
Operating Margin
-2.11%1.13%1.49%1.51%-1.91%0.31%
Upgrade
Profit Margin
0.26%0.97%1.46%1.32%0.24%1.03%
Upgrade
Free Cash Flow Margin
-2.93%0.47%2.69%3.93%-2.36%-3.46%
Upgrade
EBITDA
-26,41918,17021,78519,739-4,9943,288
Upgrade
EBITDA Margin
-1.90%1.35%1.76%1.83%-1.11%0.43%
Upgrade
D&A For EBITDA
2,8522,9083,3403,4423,589958.38
Upgrade
EBIT
-29,27215,26218,44516,297-8,5832,330
Upgrade
EBIT Margin
-2.11%1.13%1.49%1.51%-1.91%0.31%
Upgrade
Effective Tax Rate
20.21%20.08%20.20%22.61%46.14%24.23%
Upgrade
Revenue as Reported
1,388,4381,349,2831,234,0821,079,746448,690756,490
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.