Hanoi Beer Trading JSC (HNX:HAT)
Vietnam flag Vietnam · Delayed Price · Currency is VND
37,800
+300 (0.80%)
At close: Oct 23, 2025

Hanoi Beer Trading JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2015 - 2019
1,430,2671,349,2831,234,0821,079,746448,690756,490
Upgrade
Revenue Growth (YoY)
9.02%9.34%14.29%140.64%-40.69%-7.01%
Upgrade
Cost of Revenue
1,340,7341,243,4801,142,358999,749425,977710,282
Upgrade
Gross Profit
89,533105,80491,72479,99622,71246,208
Upgrade
Selling, General & Admin
138,61890,54173,28063,70031,29543,878
Upgrade
Operating Expenses
138,61890,54173,28063,70031,29543,878
Upgrade
Operating Income
-49,08515,26218,44516,297-8,5832,330
Upgrade
Interest & Investment Income
7,1206,6539,6514,892-5,813
Upgrade
Other Non Operating Income (Expenses)
54,7951,1271,9102,23910,5612,174
Upgrade
EBT Excluding Unusual Items
12,83023,04230,00623,4281,97810,317
Upgrade
Gain (Loss) on Sale of Assets
431.53431.531,109352.42--
Upgrade
Pretax Income
13,26223,47431,11423,7801,97810,317
Upgrade
Income Tax Expense
2,3904,7136,2845,376912.582,499
Upgrade
Net Income
10,87118,76124,83118,4051,0657,817
Upgrade
Preferred Dividends & Other Adjustments
5,6885,6886,8014,193--
Upgrade
Net Income to Common
5,18413,07318,03014,2121,0657,817
Upgrade
Net Income Growth
-58.79%-24.45%34.92%1627.65%-86.37%-52.57%
Upgrade
Shares Outstanding (Basic)
333343
Upgrade
Shares Outstanding (Diluted)
333343
Upgrade
Shares Change (YoY)
0.01%---29.94%58.63%-10.03%
Upgrade
EPS (Basic)
1659.634186.195773.304550.70239.002782.00
Upgrade
EPS (Diluted)
1659.444186.005773.004550.70239.002782.00
Upgrade
EPS Growth
-73.53%-27.49%26.86%1804.06%-91.41%-47.28%
Upgrade
Free Cash Flow
-51,1996,32733,19042,386-10,601-26,146
Upgrade
Free Cash Flow Per Share
-16392.422025.8010627.6813572.26-2378.28-9305.02
Upgrade
Dividend Per Share
3000.0003000.000---2000.000
Upgrade
Gross Margin
6.26%7.84%7.43%7.41%5.06%6.11%
Upgrade
Operating Margin
-3.43%1.13%1.49%1.51%-1.91%0.31%
Upgrade
Profit Margin
0.36%0.97%1.46%1.32%0.24%1.03%
Upgrade
Free Cash Flow Margin
-3.58%0.47%2.69%3.93%-2.36%-3.46%
Upgrade
EBITDA
-46,22218,17021,78519,739-4,9943,288
Upgrade
EBITDA Margin
-3.23%1.35%1.76%1.83%-1.11%0.43%
Upgrade
D&A For EBITDA
2,8632,9083,3403,4423,589958.38
Upgrade
EBIT
-49,08515,26218,44516,297-8,5832,330
Upgrade
EBIT Margin
-3.43%1.13%1.49%1.51%-1.91%0.31%
Upgrade
Effective Tax Rate
18.03%20.08%20.20%22.61%46.14%24.23%
Upgrade
Revenue as Reported
1,430,2671,349,2831,234,0821,079,746448,690756,490
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.