Hanoi Beer Trading JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	125,857	130,854	134,289	65,583	70,268	82,760	Upgrade
Market Cap Growth	3.07%	-2.56%	104.76%	-6.67%	-15.09%	-25.56%	Upgrade
Enterprise Value	6,402	-31,433	-40,626	-74,392	-8,957	-20,720	Upgrade
Last Close Price	40300.00	39100.45	37624.23	16755.71	17453.87	18843.71	Upgrade
PE Ratio	34.48	10.01	7.45	4.62	65.96	10.59	Upgrade
PS Ratio	0.09	0.10	0.11	0.06	0.16	0.11	Upgrade
PB Ratio	1.92	1.70	1.95	0.99	1.37	1.33	Upgrade
P/TBV Ratio	1.94	1.71	1.96	0.99	1.38	1.35	Upgrade
P/FCF Ratio	-	20.68	4.05	1.55	-	-	Upgrade
P/OCF Ratio	-	15.00	3.84	1.50	-	-	Upgrade
EV/Sales Ratio	0.00	-	-	-	-	-	Upgrade
EV/FCF Ratio	-0.16	-	-	-	-	-	Upgrade
Asset Turnover	5.62	6.55	6.65	-	3.12	4.85	Upgrade
Inventory Turnover	518.59	872.28	516.19	-	191.61	858.51	Upgrade
Quick Ratio	0.85	1.09	1.15	1.08	0.96	0.85	Upgrade
Current Ratio	1.01	1.20	1.27	1.29	1.04	0.94	Upgrade
Return on Equity (ROE)	13.69%	25.69%	36.70%	-	1.87%	12.18%	Upgrade
Return on Assets (ROA)	-7.41%	4.63%	6.22%	-	-3.73%	0.93%	Upgrade
Return on Capital (ROIC)	-26.82%	13.06%	17.04%	-	-9.42%	2.27%	Upgrade
Return on Capital Employed (ROCE)	-	19.80%	26.70%	24.60%	-	3.70%	Upgrade
Earnings Yield	2.90%	14.34%	18.49%	28.06%	1.52%	9.45%	Upgrade
FCF Yield	-32.36%	4.83%	24.72%	64.63%	-15.09%	-31.59%	Upgrade
Dividend Yield	7.44%	7.67%	-	-	-	10.61%	Upgrade
Payout Ratio	97.51%	48.81%	49.15%	8.45%	574.94%	0.55%	Upgrade
Buyback Yield / Dilution	0.00%	-	-	29.94%	-58.63%	10.03%	Upgrade
Total Shareholder Return	7.45%	7.67%	-	29.94%	-58.63%	20.64%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.