Hai Phong Cement Transport and Trading JSC (HNX:HCT)
Vietnam
· Delayed Price · Currency is VND 12,000
-1,300 (-9.77%)
At close: Mar 21, 2025
HNX:HCT Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,137 | 215.53 | -1,753 | 633.9 | 684.15 | 760.07 | Upgrade
|
| Depreciation & Amortization | 1,797 | 1,797 | 2,300 | 2,593 | 2,712 | 2,797 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1,279 | -1,490 | - | -301.41 | -1,542 | -330.41 | Upgrade
|
| Other Operating Activities | -348.71 | -382.57 | -1,308 | -36.32 | -175.5 | -571.84 | Upgrade
|
| Change in Accounts Receivable | 430.1 | 3,766 | 5,712 | -1,699 | 807.4 | 875.29 | Upgrade
|
| Change in Inventory | 101.27 | 406.27 | 443.32 | 126.94 | -75.35 | 1,559 | Upgrade
|
| Change in Accounts Payable | 630.2 | -914.33 | 299.06 | 140.81 | -1,148 | 0.26 | Upgrade
|
| Change in Other Net Operating Assets | 797.67 | 772.65 | 1,130 | -2,328 | 199.45 | 430.94 | Upgrade
|
| Operating Cash Flow | 3,265 | 4,170 | 6,824 | -870.99 | 1,463 | 5,520 | Upgrade
|
| Operating Cash Flow Growth | -52.02% | -38.89% | - | - | -73.49% | 4.81% | Upgrade
|
| Capital Expenditures | - | - | -791.58 | - | -2,234 | - | Upgrade
|
| Sale of Property, Plant & Equipment | 1,479 | 1,479 | - | - | 1,758 | - | Upgrade
|
| Investment in Securities | -4,040 | -4,040 | - | - | - | - | Upgrade
|
| Other Investing Activities | 1,015 | 1,093 | 368.11 | -299.82 | 302.49 | 309.55 | Upgrade
|
| Investing Cash Flow | -1,646 | -1,469 | -12,223 | -1,800 | -2,174 | 309.55 | Upgrade
|
| Long-Term Debt Issued | - | 85.7 | 1,000 | - | - | - | Upgrade
|
| Total Debt Issued | 85.7 | 85.7 | 1,000 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,086 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -85.7 | -1,086 | - | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -1,000 | 1,000 | - | - | - | Upgrade
|
| Common Dividends Paid | -8.61 | - | -300.46 | -301.83 | -402.77 | -1,415 | Upgrade
|
| Financing Cash Flow | -8.61 | -1,000 | 699.54 | -301.83 | -402.77 | -1,415 | Upgrade
|
| Net Cash Flow | 1,611 | 1,701 | -4,700 | -2,973 | -1,113 | 4,415 | Upgrade
|
| Free Cash Flow | 3,265 | 4,170 | 6,032 | -870.99 | -770.56 | 5,520 | Upgrade
|
| Free Cash Flow Growth | -52.02% | -30.87% | - | - | - | 30.54% | Upgrade
|
| Free Cash Flow Margin | 10.01% | 13.40% | 10.66% | -1.23% | -1.06% | 5.97% | Upgrade
|
| Free Cash Flow Per Share | 1615.45 | 2068.04 | 2991.59 | -431.44 | -381.82 | 2738.09 | Upgrade
|
| Cash Interest Paid | 5.37 | 5.37 | 5.75 | - | - | - | Upgrade
|
| Cash Income Tax Paid | - | - | 85.82 | 135.4 | 59.15 | 322.1 | Upgrade
|
| Levered Free Cash Flow | - | 4,618 | 5,875 | 996.01 | -314.87 | - | Upgrade
|
| Unlevered Free Cash Flow | - | 4,619 | 5,881 | 996.01 | -314.87 | - | Upgrade
|
| Change in Net Working Capital | - | -3,992 | -6,029 | 1,725 | 344.15 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.