HNX:HGM Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,417,940	3,020,220	2,908,080	429,146	435,106	418,417
Market Cap Growth	-20.54%	3.86%	577.64%	-1.37%	3.99%	0.29%
Enterprise Value	1,936,686	2,462,147	2,651,554	289,108	322,846	337,625
Last Close Price	191900.00	239700.00	211668.83	30468.97	29327.82	25045.03
PE Ratio	5.35	6.35	16.71	8.24	8.07	5.94
PS Ratio	3.48	4.35	7.85	2.44	2.17	2.72
PB Ratio	5.08	6.35	8.47	2.17	2.39	2.16
P/TBV Ratio	5.11	6.38	8.57	2.23	2.48	2.25
P/FCF Ratio	5.23	6.53	15.42	7.53	7.53	6.58
P/OCF Ratio	5.15	6.44	14.70	7.07	6.55	5.81
EV/Sales Ratio	2.79	3.54	7.16	1.65	1.61	2.19
EV/EBITDA Ratio	3.48	4.43	12.31	4.08	2.87	4.58
EV/EBIT Ratio	3.52	4.47	12.50	4.44	3.04	4.98
EV/FCF Ratio	4.19	5.33	14.06	5.07	5.59	5.31
Net Debt / Equity Ratio	-1.01	-1.01	-0.90	-0.59	-0.49	-0.47
Net Debt / EBITDA Ratio	-0.86	-0.86	-1.43	-1.65	-0.79	-1.25
Net Debt / FCF Ratio	-1.04	-1.04	-1.63	-2.05	-1.54	-1.44
Asset Turnover	1.33	1.33	1.12	0.77	0.91	0.77
Inventory Turnover	4.87	4.87	4.47	2.52	2.13	2.06
Quick Ratio	3.61	3.61	4.61	4.44	4.99	4.68
Current Ratio	3.81	3.81	4.99	5.74	7.00	6.37
Return on Equity (ROE)	116.17%	116.17%	67.75%	28.90%	28.71%	41.14%
Return on Assets (ROA)	65.61%	65.61%	39.94%	17.90%	30.03%	21.04%
Return on Invested Capital (ROIC)	-	2973.67%	292.06%	59.38%	86.45%	53.02%
Return on Capital Employed (ROCE)	112.70%	112.70%	59.60%	30.90%	54.50%	32.80%
Earnings Yield	19.67%	15.75%	6.30%	12.78%	12.40%	16.83%
FCF Yield	19.12%	15.31%	6.48%	13.28%	13.29%	15.19%
Dividend Yield	11.35%	-	6.52%	-	-	-
Payout Ratio	65.69%	65.70%	36.54%	54.33%	121.56%	30.47%
Buyback Yield / Dilution	-9.72%	-9.72%	-1.41%	5.01%	-0.01%	0.06%
Total Shareholder Return	1.64%	-9.72%	5.12%	5.01%	-0.01%	0.06%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.