HNX:HHC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,974,285	2,299,500	2,145,105	1,847,813	1,724,625	1,461,825
Market Cap Growth	61.99%	7.20%	16.09%	7.14%	17.98%	-13.59%
Enterprise Value	2,073,990	2,377,217	2,293,540	2,055,144	1,886,461	1,829,157
Last Close Price	120200.00	140000.00	130600.00	112500.00	105000.00	89000.00
PE Ratio	40.03	46.62	48.48	39.23	32.67	27.96
PS Ratio	2.82	3.29	2.78	2.13	1.19	1.57
PB Ratio	2.96	3.45	3.35	3.08	3.12	2.91
P/TBV Ratio	2.97	3.45	3.35	3.09	3.12	2.91
P/FCF Ratio	26.14	30.45	-	-	14.60	-
P/OCF Ratio	24.92	29.02	-	-	13.56	339.09
EV/Sales Ratio	2.96	3.40	2.97	2.37	1.30	1.97
EV/EBITDA Ratio	42.50	48.71	57.46	35.25	45.58	523.13
EV/EBIT Ratio	72.51	83.11	100.07	49.94	78.22	-
EV/FCF Ratio	27.46	31.48	-	-	15.97	-
Debt / Equity Ratio	0.24	0.24	0.27	0.25	0.36	0.78
Debt / EBITDA Ratio	3.22	3.22	4.39	2.56	4.73	112.64
Debt / FCF Ratio	2.08	2.08	-	-	1.66	-
Asset Turnover	0.73	0.73	0.57	0.58	1.17	0.77
Inventory Turnover	9.78	9.78	7.78	6.26	9.68	6.84
Quick Ratio	1.68	1.68	2.10	1.04	1.12	0.77
Current Ratio	1.87	1.87	2.34	1.23	1.50	1.27
Return on Equity (ROE)	7.54%	7.54%	7.13%	8.61%	10.01%	10.77%
Return on Assets (ROA)	1.85%	1.85%	1.06%	1.72%	1.21%	-0.74%
Return on Invested Capital (ROIC)	3.08%	3.00%	2.38%	4.58%	2.55%	-1.44%
Return on Capital Employed (ROCE)	4.30%	4.30%	3.60%	6.80%	4.30%	-2.50%
Earnings Yield	2.50%	2.15%	2.06%	2.68%	3.06%	3.58%
FCF Yield	3.82%	3.28%	-3.16%	-6.01%	6.85%	-0.20%
Buyback Yield / Dilution	-0.01%	-0.01%	-	-0.01%	0.01%	0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.