HUDLAND Real Estate Investment and Development JSC (HNX: HLD)
Vietnam
· Delayed Price · Currency is VND 16,900
0.00 (0.00%)
At close: Feb 3, 2025
HNX:HLD Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 28,959 | 13,536 | 35,450 | 80,925 | 182,028 | Upgrade
|
| Revenue Growth (YoY) | 113.93% | -61.81% | -56.19% | -55.54% | -56.67% | Upgrade
|
| Cost of Revenue | 22,719 | 7,631 | 15,744 | 6,755 | 42,999 | Upgrade
|
| Gross Profit | 6,240 | 5,906 | 19,706 | 74,170 | 139,029 | Upgrade
|
| Selling, General & Admin | 449.16 | 2,912 | 11,586 | 54,905 | 40,982 | Upgrade
|
| Operating Expenses | 449.16 | 2,912 | 11,586 | 54,905 | 40,982 | Upgrade
|
| Operating Income | 5,791 | 2,994 | 8,120 | 19,265 | 98,047 | Upgrade
|
| Interest Expense | -2,038 | -3,093 | -3,786 | -5,436 | -24,285 | Upgrade
|
| Interest & Investment Income | 743.54 | 3,043 | 4,082 | 8,456 | 12,353 | Upgrade
|
| Other Non Operating Income (Expenses) | 24.57 | 1,013 | -2,005 | 2.53 | 155.75 | Upgrade
|
| EBT Excluding Unusual Items | 4,520 | 3,957 | 6,411 | 22,287 | 86,271 | Upgrade
|
| Pretax Income | 4,520 | 3,957 | 6,411 | 22,287 | 86,271 | Upgrade
|
| Income Tax Expense | 426.17 | 656.26 | 1,586 | 7,066 | 12,008 | Upgrade
|
| Net Income | 4,094 | 3,301 | 4,825 | 15,221 | 74,262 | Upgrade
|
| Net Income to Common | 4,094 | 3,301 | 4,825 | 15,221 | 74,262 | Upgrade
|
| Net Income Growth | 24.02% | -31.58% | -68.30% | -79.50% | -2.11% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | -0.18% | -0.07% | 0.09% | 0.01% | 0.00% | Upgrade
|
| EPS (Basic) | 129.75 | 104.43 | 152.53 | 481.65 | 2350.00 | Upgrade
|
| EPS (Diluted) | 129.75 | 104.43 | 152.53 | 481.65 | 2350.00 | Upgrade
|
| EPS Growth | 24.24% | -31.54% | -68.33% | -79.50% | -2.12% | Upgrade
|
| Free Cash Flow | -208,616 | -61,971 | -111,529 | 9,053 | 139,461 | Upgrade
|
| Free Cash Flow Per Share | -6611.18 | -1960.47 | -3525.78 | 286.47 | 4413.19 | Upgrade
|
| Dividend Per Share | - | - | - | 759.494 | 1582.278 | Upgrade
|
| Dividend Growth | - | - | - | -52.00% | - | Upgrade
|
| Gross Margin | 21.55% | 43.63% | 55.59% | 91.65% | 76.38% | Upgrade
|
| Operating Margin | 20.00% | 22.12% | 22.91% | 23.81% | 53.86% | Upgrade
|
| Profit Margin | 14.14% | 24.39% | 13.61% | 18.81% | 40.80% | Upgrade
|
| Free Cash Flow Margin | -720.39% | -457.81% | -314.61% | 11.19% | 76.62% | Upgrade
|
| EBITDA | 8,927 | - | - | - | 115,449 | Upgrade
|
| EBITDA Margin | 30.83% | - | - | - | 63.42% | Upgrade
|
| D&A For EBITDA | 3,137 | - | - | - | 17,402 | Upgrade
|
| EBIT | 5,791 | 2,994 | 8,120 | 19,265 | 98,047 | Upgrade
|
| EBIT Margin | 20.00% | 22.12% | 22.91% | 23.81% | 53.86% | Upgrade
|
| Effective Tax Rate | 9.43% | 16.58% | 24.74% | 31.70% | 13.92% | Upgrade
|
| Revenue as Reported | 28,959 | 13,536 | 35,450 | 80,925 | 182,028 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.