HNX:HLD Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	978,999	1,270,499	524,559	512,001	572,001	786,002
Market Cap Growth	90.07%	142.20%	2.45%	-10.49%	-27.23%	54.72%
Enterprise Value	2,444,141	2,828,665	633,045	593,371	518,721	598,373
Last Close Price	17800.00	23100.00	14054.56	13718.04	15325.62	20199.77
PE Ratio	51.59	66.97	137.32	217.56	118.55	51.64
PS Ratio	3.53	4.59	18.11	37.82	16.14	9.71
PB Ratio	1.44	1.87	1.23	1.21	1.35	1.76
P/TBV Ratio	1.44	1.87	1.23	1.21	1.35	1.76
P/FCF Ratio	-	-	-	-	-	86.82
P/OCF Ratio	-	-	-	-	-	86.82
EV/Sales Ratio	8.82	10.21	21.86	43.84	14.63	7.39
EV/EBITDA Ratio	44.77	51.82	50.62	58.17	-	-
EV/EBIT Ratio	47.49	54.96	109.32	198.19	63.88	31.06
EV/FCF Ratio	-	-	-	-	-	66.10
Debt / Equity Ratio	2.57	2.57	1.56	0.28	0.24	0.09
Debt / EBITDA Ratio	31.96	31.96	53.44	11.54	-	-
Debt / FCF Ratio	-	-	-	-	-	4.44
Net Debt / Equity Ratio	2.16	2.16	1.50	0.14	-0.02	-0.32
Net Debt / EBITDA Ratio	26.84	26.84	51.16	6.05	-	-
Net Debt / FCF Ratio	-1.37	-1.37	-1.10	-1.00	0.07	-15.73
Asset Turnover	0.12	0.12	0.02	0.02	0.06	0.14
Inventory Turnover	0.09	0.09	0.02	0.02	0.06	0.04
Quick Ratio	0.36	0.36	0.04	1.32	1.48	1.99
Current Ratio	2.39	2.39	1.82	7.25	4.75	4.34
Return on Equity (ROE)	3.43%	3.43%	0.90%	0.78%	1.11%	3.45%
Return on Assets (ROA)	1.36%	1.36%	0.28%	0.31%	0.86%	2.03%
Return on Invested Capital (ROIC)	1.70%	2.31%	0.63%	0.55%	1.70%	4.66%
Return on Capital Employed (ROCE)	3.20%	3.20%	0.60%	0.60%	1.60%	4.10%
Earnings Yield	1.94%	1.49%	0.73%	0.65%	0.84%	1.94%
FCF Yield	-	-84.21%	-110.48%	-12.10%	-19.50%	1.15%
Dividend Yield	2.88%	-	3.38%	-	-	3.76%
Payout Ratio	-	-	-	339.69%	254.67%	321.07%
Buyback Yield / Dilution	-74.26%	-74.26%	0.14%	0.10%	-0.09%	-0.01%
Total Shareholder Return	-71.38%	-74.26%	3.52%	0.10%	-0.09%	3.75%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.