Haiminh Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2012	FY 2011
Period Ending	Oct '25 Oct 2, 2025	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Market Capitalization	230,997	126,998	86,877
Market Cap Growth	16.75%	46.18%	-
Last Close Price	17500.00	3821.20	2459.31
PE Ratio	3.63	3.21	2.18
PS Ratio	1.90	1.05	0.75
PB Ratio	1.12	0.62	0.53
P/TBV Ratio	1.25	0.69	0.56
P/FCF Ratio	-	-	3.50
P/OCF Ratio	-	-	2.97
Debt / Equity Ratio	-	-	0.00
Debt / EBITDA Ratio	-	-	0.01
Debt / FCF Ratio	-	-	0.01
Asset Turnover	0.57	0.57	-
Inventory Turnover	109.42	109.42	-
Quick Ratio	2.88	2.88	2.61
Current Ratio	3.06	3.06	2.72
Return on Equity (ROE)	21.58%	21.58%	-
Return on Assets (ROA)	5.48%	5.48%	-
Return on Capital (ROIC)	6.31%	6.31%	-
Return on Capital Employed (ROCE)	9.10%	9.10%	10.40%
Earnings Yield	17.14%	31.17%	45.80%
FCF Yield	-8.56%	-15.57%	28.54%
Payout Ratio	36.73%	36.73%	44.78%
Buyback Yield / Dilution	-	-26.18%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.