Haiminh Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2012	FY 2011
Period Ending	Nov '25 Nov 28, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Market Capitalization	211,198	182,437	205,562	126,998	86,877
Market Cap Growth	9.59%	-11.25%	61.86%	46.18%	-
Enterprise Value	83,330	159,886	183,012	-	-
Last Close Price	16000.00	13339.39	15030.30	3821.20	2459.31
PE Ratio	8.59	10.13	62.72	3.21	2.18
PS Ratio	1.79	1.69	2.56	1.05	0.75
PB Ratio	0.91	0.83	1.02	0.62	0.53
P/TBV Ratio	0.99	0.92	1.14	0.69	0.56
P/FCF Ratio	-	-	10.83	-	3.50
P/OCF Ratio	-	-	10.45	-	2.97
EV/Sales Ratio	0.71	1.48	2.28	-	-
EV/EBITDA Ratio	5.50	7.58	18.55	-	-
EV/EBIT Ratio	9.21	11.77	402.74	-	-
EV/FCF Ratio	-3.68	-	9.64	-	-
Debt / Equity Ratio	0.01	0.01	-	-	0.00
Debt / EBITDA Ratio	0.07	0.10	-	-	0.01
Debt / FCF Ratio	-	-	-	-	0.01
Asset Turnover	-	0.46	-	0.57	-
Inventory Turnover	-	4711.28	-	109.42	-
Quick Ratio	4.06	3.80	3.29	2.88	2.61
Current Ratio	4.14	3.87	3.67	3.06	2.72
Return on Equity (ROE)	-	8.61%	-	21.58%	-
Return on Assets (ROA)	-	3.61%	-	5.48%	-
Return on Capital (ROIC)	-	4.01%	-	6.31%	-
Return on Capital Employed (ROCE)	3.90%	6.20%	0.20%	9.10%	10.40%
Earnings Yield	11.22%	9.88%	1.88%	31.17%	45.80%
FCF Yield	-10.74%	-19.82%	9.24%	-15.57%	28.54%
Dividend Yield	6.25%	7.50%	-	-	-
Payout Ratio	55.65%	-	0.64%	36.73%	44.78%
Buyback Yield / Dilution	0.95%	-2.74%	-56.42%	-26.18%	-
Total Shareholder Return	7.21%	4.76%	-56.42%	-26.18%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.