Le Gia Investment Group JSC (HNX: KDM)
Vietnam
· Delayed Price · Currency is VND 16,400
-600 (-3.53%)
At close: Feb 4, 2025
HNX:KDM Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 35,660 | 74,682 | 43,966 | 21,207 | 12,057 | Upgrade
|
| Revenue Growth (YoY) | -52.25% | 69.86% | 107.32% | 75.89% | -75.61% | Upgrade
|
| Cost of Revenue | 34,326 | 72,644 | 42,416 | 20,039 | 11,869 | Upgrade
|
| Gross Profit | 1,334 | 2,037 | 1,550 | 1,168 | 187.37 | Upgrade
|
| Selling, General & Admin | 1,575 | 1,350 | 1,208 | 1,722 | 2,042 | Upgrade
|
| Operating Expenses | 1,575 | 1,350 | 1,208 | 1,722 | 2,042 | Upgrade
|
| Operating Income | -241.38 | 687.46 | 342.3 | -554.26 | -1,855 | Upgrade
|
| Interest Expense | -129.89 | -95.65 | - | - | - | Upgrade
|
| Interest & Investment Income | 2,032 | 1,830 | 1,560 | 1,646 | 1,486 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.16 | -330.7 | -5,029 | -28.09 | -1,503 | Upgrade
|
| Pretax Income | 1,670 | 2,091 | -3,127 | 1,064 | -1,872 | Upgrade
|
| Income Tax Expense | 325.95 | 465.69 | - | 193.49 | - | Upgrade
|
| Net Income | 1,344 | 1,626 | -3,127 | 870.46 | -1,872 | Upgrade
|
| Net Income to Common | 1,344 | 1,626 | -3,127 | 870.46 | -1,872 | Upgrade
|
| Net Income Growth | -17.33% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 8 | 8 | 8 | - | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 8 | 8 | 8 | - | Upgrade
|
| Shares Change (YoY) | -6.54% | -0.01% | -0.20% | - | - | Upgrade
|
| EPS (Basic) | 189.31 | 214.02 | -411.61 | 114.35 | - | Upgrade
|
| EPS (Diluted) | 189.31 | 214.02 | -411.61 | 114.35 | - | Upgrade
|
| EPS Growth | -11.55% | - | - | - | - | Upgrade
|
| Free Cash Flow | 10,038 | -9,861 | 8,231 | -5,979 | -11,903 | Upgrade
|
| Free Cash Flow Per Share | 1413.83 | -1298.08 | 1083.47 | -785.35 | - | Upgrade
|
| Gross Margin | 3.74% | 2.73% | 3.53% | 5.51% | 1.55% | Upgrade
|
| Operating Margin | -0.68% | 0.92% | 0.78% | -2.61% | -15.39% | Upgrade
|
| Profit Margin | 3.77% | 2.18% | -7.11% | 4.10% | -15.53% | Upgrade
|
| Free Cash Flow Margin | 28.15% | -13.20% | 18.72% | -28.19% | -98.73% | Upgrade
|
| EBIT | -241.38 | 687.46 | 342.3 | -554.26 | -1,855 | Upgrade
|
| EBIT Margin | -0.68% | 0.92% | 0.78% | -2.61% | -15.39% | Upgrade
|
| Effective Tax Rate | 19.52% | 22.27% | - | 18.19% | - | Upgrade
|
| Revenue as Reported | 35,660 | 74,682 | 43,966 | 21,207 | 12,057 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.