Kien Hung JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	250,282	251,674	163,228	113,655	205,546
Market Cap Growth	58.01%	54.19%	43.62%	-44.71%	-
Enterprise Value	380,099	374,365	330,055	312,119	-
Last Close Price	18000.00	18100.00	10617.56	7392.97	12367.49
PE Ratio	4.51	4.53	6.91	1865.02	5.40
PS Ratio	0.35	0.35	0.25	0.16	0.22
PB Ratio	1.03	1.03	0.73	0.55	0.86
P/TBV Ratio	1.09	1.10	0.84	0.67	1.09
P/FCF Ratio	-	-	3.15	1.72	-
P/OCF Ratio	-	-	3.15	1.43	-
EV/Sales Ratio	0.53	0.52	0.50	0.44	-
EV/EBITDA Ratio	4.62	4.56	4.29	8.87	-
EV/EBIT Ratio	5.67	5.59	6.63	45.00	-
EV/FCF Ratio	-14.37	-	6.37	4.71	-
Debt / Equity Ratio	0.56	0.56	0.89	1.07	1.13
Debt / EBITDA Ratio	1.65	1.65	2.60	6.32	3.34
Debt / FCF Ratio	-	-	3.86	3.36	-
Asset Turnover	1.61	1.61	1.34	1.31	-
Inventory Turnover	3.60	3.60	3.80	3.92	-
Quick Ratio	0.31	0.31	0.27	0.25	0.34
Current Ratio	1.63	1.63	0.96	0.95	1.19
Return on Equity (ROE)	23.75%	23.75%	7.89%	-4.55%	-
Return on Assets (ROA)	9.30%	9.30%	6.32%	0.80%	-
Return on Capital Employed (ROCE)	25.50%	25.50%	20.40%	2.50%	15.10%
Earnings Yield	22.19%	22.07%	15.73%	0.96%	18.52%
FCF Yield	-10.57%	-10.51%	31.77%	58.26%	-19.36%
Dividend Yield	7.25%	-	12.29%	-	-
Payout Ratio	32.65%	32.65%	-	1665.32%	79.39%
Buyback Yield / Dilution	-	0.00%	-	8.01%	-
Total Shareholder Return	7.13%	-	12.29%	8.01%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.