Kien Hung JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	319,806	163,228	113,655	205,546
Market Cap Growth	90.29%	43.62%	-44.71%	-
Enterprise Value	442,497	330,055	312,119	-
Last Close Price	23000.00	10617.56	7392.97	12367.49
PE Ratio	6.68	6.91	1865.02	5.40
PS Ratio	0.45	0.25	0.16	0.22
PB Ratio	1.36	0.73	0.55	0.86
P/TBV Ratio	1.53	0.84	0.67	1.09
P/FCF Ratio	4.79	3.15	1.72	-
P/OCF Ratio	4.79	3.15	1.43	-
EV/Sales Ratio	0.62	0.50	0.44	-
EV/EBITDA Ratio	4.47	4.29	8.87	-
EV/EBIT Ratio	6.17	6.63	45.00	-
EV/FCF Ratio	6.63	6.37	4.71	-
Debt / Equity Ratio	0.55	0.89	1.07	1.13
Debt / EBITDA Ratio	1.31	2.60	6.32	3.34
Debt / FCF Ratio	1.95	3.86	3.36	-
Asset Turnover	1.64	1.34	1.31	-
Inventory Turnover	5.28	3.80	3.92	-
Quick Ratio	0.26	0.27	0.25	0.34
Current Ratio	1.09	0.96	0.95	1.19
Return on Equity (ROE)	18.72%	7.89%	-4.55%	-
Return on Assets (ROA)	10.33%	6.32%	0.80%	-
Return on Capital (ROIC)	11.92%	7.28%	0.92%	-
Return on Capital Employed (ROCE)	28.20%	20.40%	2.50%	15.10%
Earnings Yield	14.97%	15.73%	0.96%	18.52%
FCF Yield	20.88%	31.77%	58.26%	-19.36%
Dividend Yield	5.67%	12.29%	-	-
Payout Ratio	36.32%	-	1665.32%	79.39%
Buyback Yield / Dilution	-1.31%	-	8.01%	-
Total Shareholder Return	4.36%	12.29%	8.01%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.