Skip to main content
CNC Capital Viet Nam JSC (HNX: KSQ)
Vietnam flag Vietnam · Delayed Price · Currency is VND
3,000.00
-200.00 (-6.25%)
At close: Jan 17, 2025

CNC Capital Viet Nam JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
 TTM FY 2024 FY 2023 FY 2015 FY 2014 FY 2013
Period Ending
 Dec '24 Dec '24 Jan '24 Dec '15 Dec '14 Dec '13
Revenue
7,4507,4503,337190,054100,49110,701
Revenue Growth (YoY)
-92.59%123.23%-98.24%89.13%839.07%-
Cost of Revenue
7,3657,3653,284170,86090,6929,240
Gross Profit
85.1185.1153.5219,1949,7991,461
Selling, General & Admin
1,5521,5521,3203,5952,833721.34
Operating Expenses
1,5521,5521,3203,5952,833721.34
Operating Income
-1,467-1,467-1,26615,5996,966739.44
Interest Expense
----670.34-75.11-512.69
Interest & Investment Income
3,2163,21612,8041,2010.811.88
Other Non Operating Income (Expenses)
-6,198-6,198-3,602-8,469--
Pretax Income
-4,449-4,4497,9367,6616,892228.63
Income Tax Expense
---1,6851,37857.16
Net Income
-4,449-4,4497,9365,9755,513171.47
Net Income to Common
-4,449-4,4497,9365,9755,513171.47
Net Income Growth
--32.82%8.38%3115.27%-
Shares Outstanding (Basic)
30303015153
Shares Outstanding (Diluted)
30303015153
Shares Change (YoY)
100.63%0.36%99.48%0.21%398.02%-
EPS (Basic)
-148.00-148.00265.00398.00368.0057.00
EPS (Diluted)
-148.00-148.00265.00398.00368.0057.00
EPS Growth
---33.42%8.15%545.61%-
Free Cash Flow
2,3942,394215.4223,027-18,890-1,694
Free Cash Flow Per Share
79.6679.667.191533.76-1260.89-563.21
Gross Margin
1.14%1.14%1.60%10.10%9.75%13.65%
Operating Margin
-19.69%-19.69%-37.94%8.21%6.93%6.91%
Profit Margin
-59.71%-59.71%237.80%3.14%5.49%1.60%
Free Cash Flow Margin
32.14%32.14%6.45%12.12%-18.80%-15.83%
EBITDA
-1,456-1,456----
EBITDA Margin
-19.54%-19.54%----
D&A For EBITDA
11.4111.41----
EBIT
-1,467-1,467-1,26615,5996,966739.44
EBIT Margin
-19.69%-19.69%-37.94%8.21%6.93%6.91%
Effective Tax Rate
---22.00%20.00%25.00%
Revenue as Reported
7,4507,4503,337190,054100,49110,701
Source: S&P Capital IQ. Standard template. Financial Sources.