Licogi 14 JSC (HNX:L14)
Vietnam · Delayed Price · Currency is VND 34,700
-700 (-1.98%)
At close: Jul 23, 2025
Licogi 14 JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2016 - 2020 |
| 139,898 | 136,027 | 134,602 | 173,463 | 116,768 | 256,881 | Upgrade | |
Revenue Growth (YoY) | 4.27% | 1.06% | -22.40% | 48.55% | -54.54% | -1.82% | Upgrade |
Cost of Revenue | 81,035 | 78,063 | 117,070 | 75,458 | 68,605 | 130,432 | Upgrade |
Gross Profit | 58,863 | 57,963 | 17,532 | 98,004 | 48,163 | 126,449 | Upgrade |
Selling, General & Admin | 27,070 | 22,985 | 10,171 | 33,630 | 24,748 | 42,964 | Upgrade |
Operating Expenses | 27,070 | 22,985 | 10,171 | 33,630 | 24,748 | 42,964 | Upgrade |
Operating Income | 31,793 | 34,978 | 7,361 | 64,374 | 23,415 | 83,485 | Upgrade |
Interest Expense | -1,532 | -2,931 | -2,355 | -1,395 | -375.91 | -826.16 | Upgrade |
Interest & Investment Income | 14,252 | 13,286 | 31,790 | 11,636 | 18,012 | 17,184 | Upgrade |
Other Non Operating Income (Expenses) | -24,000 | -22,238 | -6,309 | -42,964 | 234.79 | 162.32 | Upgrade |
Pretax Income | 29,062 | 23,095 | 30,487 | 31,650 | 41,287 | 100,005 | Upgrade |
Income Tax Expense | 7,230 | 5,928 | 6,266 | 12,662 | 5,757 | 20,030 | Upgrade |
Earnings From Continuing Operations | 21,833 | 17,167 | 24,220 | 18,989 | 35,530 | 79,975 | Upgrade |
Minority Interest in Earnings | - | - | - | - | -230.96 | -132.61 | Upgrade |
Net Income | 21,833 | 17,167 | 24,220 | 18,989 | 35,299 | 79,843 | Upgrade |
Net Income to Common | 21,833 | 17,167 | 24,220 | 18,989 | 35,299 | 79,843 | Upgrade |
Net Income Growth | -11.93% | -29.12% | 27.55% | -46.21% | -55.79% | -11.26% | Upgrade |
Shares Outstanding (Basic) | 31 | 31 | - | - | 31 | - | Upgrade |
Shares Outstanding (Diluted) | 31 | 31 | - | - | 31 | - | Upgrade |
EPS (Basic) | 707.49 | 556.30 | - | - | 1143.84 | - | Upgrade |
EPS (Diluted) | 707.49 | 556.30 | - | - | 1143.84 | - | Upgrade |
EPS Growth | -11.93% | - | - | - | - | - | Upgrade |
Free Cash Flow | 8,688 | -11,418 | 50,659 | -69,449 | 29,908 | 51,335 | Upgrade |
Free Cash Flow Per Share | 281.53 | -370.00 | - | - | 969.14 | - | Upgrade |
Dividend Per Share | - | - | 500.000 | - | - | - | Upgrade |
Gross Margin | 42.08% | 42.61% | 13.03% | 56.50% | 41.25% | 49.23% | Upgrade |
Operating Margin | 22.73% | 25.71% | 5.47% | 37.11% | 20.05% | 32.50% | Upgrade |
Profit Margin | 15.61% | 12.62% | 17.99% | 10.95% | 30.23% | 31.08% | Upgrade |
Free Cash Flow Margin | 6.21% | -8.39% | 37.64% | -40.04% | 25.61% | 19.98% | Upgrade |
EBIT | 31,793 | 34,978 | 7,361 | 64,374 | 23,415 | 83,485 | Upgrade |
EBIT Margin | 22.73% | 25.71% | 5.47% | 37.11% | 20.05% | 32.50% | Upgrade |
Effective Tax Rate | 24.88% | 25.67% | 20.55% | 40.01% | 13.94% | 20.03% | Upgrade |
Revenue as Reported | 139,898 | 136,027 | 134,602 | 173,463 | 116,768 | 256,881 | Upgrade |
Updated Jan 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.