Licogi 14 JSC (HNX:L14)
Vietnam
· Delayed Price · Currency is VND 28,500
+200 (0.71%)
At close: May 9, 2025
Licogi 14 JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 145,562 | 136,027 | 134,602 | 173,463 | 116,768 | 256,881 | Upgrade
|
| Revenue Growth (YoY) | 15.80% | 1.06% | -22.40% | 48.55% | -54.54% | -1.82% | Upgrade
|
| Cost of Revenue | 76,058 | 78,063 | 117,070 | 75,458 | 68,605 | 130,432 | Upgrade
|
| Gross Profit | 69,504 | 57,963 | 17,532 | 98,004 | 48,163 | 126,449 | Upgrade
|
| Selling, General & Admin | 26,673 | 22,985 | 10,171 | 33,630 | 24,748 | 42,964 | Upgrade
|
| Operating Expenses | 26,673 | 22,985 | 10,171 | 33,630 | 24,748 | 42,964 | Upgrade
|
| Operating Income | 42,831 | 34,978 | 7,361 | 64,374 | 23,415 | 83,485 | Upgrade
|
| Interest Expense | -2,203 | -2,931 | -2,355 | -1,395 | -375.91 | -826.16 | Upgrade
|
| Interest & Investment Income | 13,498 | 13,286 | 31,790 | 11,636 | 18,012 | 17,184 | Upgrade
|
| Other Non Operating Income (Expenses) | -22,316 | -22,238 | -6,309 | -42,964 | 234.79 | 162.32 | Upgrade
|
| Pretax Income | 28,950 | 23,095 | 30,487 | 31,650 | 41,287 | 100,005 | Upgrade
|
| Income Tax Expense | 7,316 | 5,928 | 6,266 | 12,662 | 5,757 | 20,030 | Upgrade
|
| Earnings From Continuing Operations | 21,634 | 17,167 | 24,220 | 18,989 | 35,530 | 79,975 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -230.96 | -132.61 | Upgrade
|
| Net Income | 21,634 | 17,167 | 24,220 | 18,989 | 35,299 | 79,843 | Upgrade
|
| Net Income to Common | 21,634 | 17,167 | 24,220 | 18,989 | 35,299 | 79,843 | Upgrade
|
| Net Income Growth | -13.34% | -29.12% | 27.55% | -46.21% | -55.79% | -11.26% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | - | - | 31 | - | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | - | - | 31 | - | Upgrade
|
| EPS (Basic) | 701.07 | 556.30 | - | - | 1143.84 | - | Upgrade
|
| EPS (Diluted) | 701.07 | 556.30 | - | - | 1143.84 | - | Upgrade
|
| Free Cash Flow | 23,562 | -11,418 | 50,659 | -69,449 | 29,908 | 51,335 | Upgrade
|
| Free Cash Flow Per Share | 763.54 | -370.00 | - | - | 969.14 | - | Upgrade
|
| Dividend Per Share | - | - | 500.000 | - | - | - | Upgrade
|
| Gross Margin | 47.75% | 42.61% | 13.03% | 56.50% | 41.25% | 49.23% | Upgrade
|
| Operating Margin | 29.43% | 25.71% | 5.47% | 37.11% | 20.05% | 32.50% | Upgrade
|
| Profit Margin | 14.86% | 12.62% | 17.99% | 10.95% | 30.23% | 31.08% | Upgrade
|
| Free Cash Flow Margin | 16.19% | -8.39% | 37.64% | -40.04% | 25.61% | 19.98% | Upgrade
|
| EBIT | 42,831 | 34,978 | 7,361 | 64,374 | 23,415 | 83,485 | Upgrade
|
| EBIT Margin | 29.42% | 25.71% | 5.47% | 37.11% | 20.05% | 32.50% | Upgrade
|
| Effective Tax Rate | 25.27% | 25.67% | 20.55% | 40.01% | 13.94% | 20.03% | Upgrade
|
| Revenue as Reported | 145,562 | 136,027 | 134,602 | 173,463 | 116,768 | 256,881 | Upgrade
|
Updated Jan 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.