Licogi 14 JSC (HNX:L14)

Licogi 14 JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Mar 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2020
Market Capitalization	709,764	888,748	1,117,107	1,391,755	1,592,341	1,424,689
Market Cap Growth	-25.32%	-20.44%	-19.73%	-12.60%	11.77%	15.05%
Enterprise Value	483,879	659,789	923,893	1,207,447	1,405,616	1,131,172
Last Close Price	23000.00	28800.00	36200.00	44444.48	50850.00	45494.99
PE Ratio	32.07	40.16	65.07	57.46	83.86	40.36
PS Ratio	7.50	9.39	8.21	10.34	9.18	12.20
PB Ratio	1.59	1.99	2.62	3.25	3.94	4.11
P/TBV Ratio	1.59	1.99	2.62	3.25	3.94	4.16
P/FCF Ratio	-	121.88	-	27.47	-	47.64
P/OCF Ratio	97.34	121.88	-	27.47	-	47.62
EV/Sales Ratio	5.11	6.97	6.79	8.97	8.10	9.69
EV/EBITDA Ratio	22.12	30.16	-	-	-	-
EV/EBIT Ratio	28.52	38.88	26.41	164.03	21.84	48.31
EV/FCF Ratio	-	90.48	-	23.84	-	37.82
Debt / Equity Ratio	0.03	0.03	0.04	0.12	0.06	0.01
Debt / EBITDA Ratio	0.66	0.66	-	-	-	-
Debt / FCF Ratio	1.97	1.97	-	1.01	-	0.09
Net Debt / Equity Ratio	-0.50	-0.50	-0.47	-0.42	-0.50	-0.87
Net Debt / EBITDA Ratio	-10.32	-10.32	-	-	-	-
Net Debt / FCF Ratio	-30.98	-30.98	17.51	-3.60	2.92	-10.12
Asset Turnover	0.15	0.15	0.21	0.22	-	0.24
Inventory Turnover	0.28	0.28	0.39	0.64	-	0.60
Quick Ratio	1.67	1.67	1.56	1.49	1.80	2.10
Current Ratio	2.75	2.75	2.65	2.40	2.97	2.81
Return on Equity (ROE)	5.07%	5.07%	4.02%	5.82%	-	9.74%
Return on Assets (ROA)	1.68%	1.68%	3.39%	0.75%	-	3.00%
Return on Invested Capital (ROIC)	6.06%	5.95%	11.01%	2.61%	31.45%	25.43%
Return on Capital Employed (ROCE)	3.80%	3.80%	8.10%	1.70%	15.50%	6.70%
Earnings Yield	3.12%	2.49%	1.54%	1.74%	1.19%	2.48%
FCF Yield	-	0.82%	-1.02%	3.64%	-4.36%	2.10%
Dividend Yield	-	-	-	1.13%	-	-
Total Shareholder Return	-	-	-	1.13%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.