HNX:L40 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 20, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,058,400	122,400	67,963	74,044	116,252
Market Cap Growth	1159.11%	80.10%	-8.21%	-36.31%	-
Enterprise Value	1,052,422	121,667	66,739	78,451	77,198
Last Close Price	98000.00	11333.33	6333.33	6900.00	10833.33
PE Ratio	23.21	2.87	61.19	426.27	379.40
PS Ratio	3.07	0.36	0.62	0.45	0.68
PB Ratio	9.45	1.13	1.05	1.14	1.80
P/TBV Ratio	9.45	1.13	1.45	1.58	2.50
P/FCF Ratio	-	-	1.30	-	-
P/OCF Ratio	-	-	1.27	-	409.49
EV/Sales Ratio	3.06	0.36	0.60	0.47	0.45
EV/EBITDA Ratio	19.23	2.18	20.03	21.38	83.00
EV/EBIT Ratio	20.32	2.42	-	-	-
EV/FCF Ratio	-	-	1.27	-	-
Debt / Equity Ratio	-	-	0.08	0.15	-
Debt / EBITDA Ratio	-	-	1.49	2.72	-
Debt / FCF Ratio	-	-	0.10	-	-
Asset Turnover	2.04	1.84	0.65	0.95	-
Inventory Turnover	16.80	15.10	8.09	9.81	-
Quick Ratio	1.95	1.86	0.69	0.56	0.74
Current Ratio	2.42	2.44	1.06	1.03	0.98
Return on Equity (ROE)	50.68%	49.25%	1.71%	0.27%	-
Return on Assets (ROA)	19.20%	17.00%	-0.78%	-0.61%	-
Return on Capital (ROIC)	36.10%	35.35%	-1.85%	-1.52%	-
Return on Capital Employed (ROCE)	46.20%	45.00%	-	-	-
Earnings Yield	4.29%	34.79%	1.63%	0.24%	0.26%
FCF Yield	-	-22.64%	77.24%	-76.62%	-0.51%
Payout Ratio	-	-	-	-	1400.86%
Buyback Yield / Dilution	-6.88%	-6.60%	5.34%	0.51%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.