HNX: L40 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '25 Jan 23, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	137,520	122,400	67,963	74,044	116,253
Market Cap Growth	80.10%	80.10%	-8.21%	-36.31%	-
Enterprise Value	43,845	121,667	66,739	78,451	77,198
Last Close Price	38200.00	34000.00	19000.00	20700.00	32500.00
PE Ratio	3.21	2.87	61.19	426.27	379.40
PS Ratio	0.40	0.36	0.61	0.45	0.68
PB Ratio	1.27	1.13	1.05	1.14	1.80
P/TBV Ratio	1.13	1.13	1.45	1.58	2.50
P/FCF Ratio	-	-	1.29	-	-
P/OCF Ratio	-	-	1.28	-	409.49
EV/Sales Ratio	0.13	0.36	0.60	0.47	0.45
EV/EBITDA Ratio	0.79	2.18	20.03	21.38	83.00
EV/EBIT Ratio	0.87	2.42	-	-	-
EV/FCF Ratio	-	-	1.27	-	-
Debt / Equity Ratio	-	-	0.08	0.15	-
Debt / EBITDA Ratio	-	-	1.49	2.72	-
Debt / FCF Ratio	-	-	0.09	-	-
Asset Turnover	1.84	1.84	0.65	0.95	-
Inventory Turnover	15.10	15.10	8.09	9.81	-
Quick Ratio	1.86	1.86	0.69	0.56	0.74
Current Ratio	2.43	2.43	1.06	1.03	0.98
Return on Equity (ROE)	49.25%	49.25%	1.71%	0.27%	-
Return on Assets (ROA)	17.00%	17.00%	-0.78%	-0.61%	-
Return on Capital (ROIC)	35.35%	35.35%	-1.85%	-1.52%	-
Earnings Yield	30.96%	34.79%	1.63%	0.23%	0.26%
FCF Yield	-22.64%	-22.64%	77.24%	-76.62%	-0.50%
Payout Ratio	0.00%	-	-	-	1400.86%
Buyback Yield / Dilution	-6.60%	-6.60%	5.34%	0.51%	-
Total Shareholder Return	-6.60%	-6.60%	5.34%	0.51%	-

Source: S&P Capital IQ. Standard template. Financial Sources.