HNX:L40 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	907,200	122,400	67,963	74,044	116,252
Market Cap Growth	1234.84%	80.10%	-8.21%	-36.31%	-
Enterprise Value	901,222	121,667	66,739	78,451	77,198
Last Close Price	84000.00	11333.33	6333.33	6900.00	10833.33
PE Ratio	19.89	2.87	61.19	426.27	379.40
PS Ratio	2.63	0.36	0.62	0.45	0.68
PB Ratio	8.10	1.13	1.05	1.14	1.80
P/TBV Ratio	8.10	1.13	1.45	1.58	2.50
P/FCF Ratio	-	-	1.30	-	-
P/OCF Ratio	-	-	1.27	-	409.49
EV/Sales Ratio	2.62	0.36	0.60	0.47	0.45
EV/EBITDA Ratio	16.46	2.18	20.03	21.38	83.00
EV/EBIT Ratio	17.40	2.42	-	-	-
EV/FCF Ratio	-	-	1.27	-	-
Debt / Equity Ratio	-	-	0.08	0.15	-
Debt / EBITDA Ratio	-	-	1.49	2.72	-
Debt / FCF Ratio	-	-	0.10	-	-
Asset Turnover	2.04	1.84	0.65	0.95	-
Inventory Turnover	16.80	15.10	8.09	9.81	-
Quick Ratio	1.95	1.86	0.69	0.56	0.74
Current Ratio	2.42	2.44	1.06	1.03	0.98
Return on Equity (ROE)	50.68%	49.25%	1.71%	0.27%	-
Return on Assets (ROA)	19.20%	17.00%	-0.78%	-0.61%	-
Return on Capital (ROIC)	36.10%	35.35%	-1.85%	-1.52%	-
Return on Capital Employed (ROCE)	46.20%	45.00%	-	-	-
Earnings Yield	5.01%	34.79%	1.63%	0.24%	0.26%
FCF Yield	-	-22.64%	77.24%	-76.62%	-0.51%
Payout Ratio	-	-	-	-	1400.86%
Buyback Yield / Dilution	-6.88%	-6.60%	5.34%	0.51%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.