HNX:MAC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Jun '25 Jun 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	287,655	310,365	198,331	89,324	112,034
Market Cap Growth	52.11%	56.49%	122.03%	-20.27%	-
Enterprise Value	204,164	212,831	203,007	89,877	-
Last Close Price	19000.00	13666.67	8733.33	3421.45	3971.07
PE Ratio	8.93	6.80	4.69	7.45	10.44
PS Ratio	1.94	2.49	2.60	0.57	0.62
PB Ratio	0.77	1.17	1.05	0.47	0.60
P/TBV Ratio	1.17	1.35	1.07	0.47	0.60
P/FCF Ratio	22.85	5.29	-	4.36	28.95
P/OCF Ratio	9.05	3.89	-	4.30	23.39
EV/Sales Ratio	1.38	1.71	2.66	0.57	-
EV/EBITDA Ratio	56.72	-	18.05	6.02	-
EV/EBIT Ratio	-	-	27.20	9.37	-
EV/FCF Ratio	16.22	3.63	-	4.39	-
Debt / Equity Ratio	0.08	0.05	0.05	0.14	0.14
Debt / EBITDA Ratio	7.87	-	0.88	1.76	1.34
Debt / FCF Ratio	2.25	0.22	-	1.29	6.72
Asset Turnover	-	0.48	-	0.63	-
Inventory Turnover	-	30.79	-	3.25	-
Quick Ratio	14.03	5.66	6.14	1.60	1.91
Current Ratio	17.38	7.18	6.40	2.33	2.74
Return on Equity (ROE)	16.41%	19.24%	-	6.32%	-
Return on Assets (ROA)	-	-1.48%	-	2.39%	-
Return on Capital (ROIC)	-0.39%	-1.61%	-	2.78%	-
Return on Capital Employed (ROCE)	-	-	4.00%	5.00%	7.40%
Earnings Yield	16.80%	14.70%	21.33%	13.43%	9.58%
FCF Yield	4.38%	18.89%	-28.30%	22.92%	3.45%
Payout Ratio	-	-	17.85%	63.11%	-
Buyback Yield / Dilution	-	0.02%	0.02%	-3.40%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.