MB Securities JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	15,178,748	16,380,733	9,934,418	4,680,921	10,810,706	2,711,316	Upgrade
Market Cap Growth	64.89%	64.89%	112.23%	-56.70%	298.73%	54.19%	Upgrade
Last Close Price	26500.00	28600.00	18936.17	8922.23	21800.88	6286.41	Upgrade
PE Ratio	19.69	23.44	18.10	9.68	18.42	10.09	Upgrade
PS Ratio	5.88	6.34	6.94	3.07	5.84	3.00	Upgrade
PB Ratio	2.20	2.37	1.97	1.04	3.17	1.32	Upgrade
P/FCF Ratio	-	-	-	19.19	-	-	Upgrade
P/OCF Ratio	-	-	-	13.08	-	-	Upgrade
Debt / Equity Ratio	2.05	2.05	1.99	1.29	2.08	1.16	Upgrade
Debt / FCF Ratio	-	-	-	23.79	-	-	Upgrade
Asset Turnover	0.14	0.14	0.11	0.14	0.21	0.15	Upgrade
Quick Ratio	0.95	0.95	1.08	0.71	1.24	1.17	Upgrade
Current Ratio	1.37	1.37	1.38	1.46	1.58	1.40	Upgrade
Return on Equity (ROE)	12.45%	12.45%	12.26%	13.02%	21.45%	14.41%	Upgrade
Return on Assets (ROA)	3.97%	3.97%	4.50%	4.74%	6.50%	4.57%	Upgrade
Earnings Yield	460.47%	4.54%	5.88%	10.98%	5.43%	9.91%	Upgrade
FCF Yield	-2692.73%	-24.95%	-38.50%	5.21%	-50.70%	-50.96%	Upgrade
Dividend Yield	452.83%	-	6.34%	-	-	-	Upgrade
Payout Ratio	7050.04%	70.50%	-	-	-	61.15%	Upgrade
Buyback Yield / Dilution	-31.20%	-0.31%	-34.60%	-4.14%	-49.87%	-15.60%	Upgrade
Total Shareholder Return	421.63%	-0.31%	-28.26%	-4.14%	-49.87%	-15.60%	Upgrade

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.