Skip to main content
Mechanics Construction and Foodstuff JSC (HNX:MCF)
Vietnam flag Vietnam · Delayed Price · Currency is VND
7,900.00
-50.00 (-0.63%)
At close: May 13, 2025

HNX:MCF Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
 FY 2024 FY 2023 FY 2021 FY 2020 FY 2019
Period Ending
 Dec '24 Jan '24 Dec '21 Dec '20 Dec '19
Revenue
480,126443,847443,587546,808416,713
Revenue Growth (YoY)
8.17%0.06%-18.88%31.22%-
Cost of Revenue
438,832393,759396,564492,188362,931
Gross Profit
41,29450,08847,02354,62053,782
Selling, General & Admin
34,37335,21032,37141,45137,951
Operating Expenses
34,37335,21032,37141,45137,951
Operating Income
6,92114,87814,65213,16915,831
Interest Expense
-5,875-3,055-5,570-1,978-4,393
Interest & Investment Income
44.946.18168.93330.23247.42
Currency Exchange Gain (Loss)
834.9380.56---
Other Non Operating Income (Expenses)
10,4761,7634,2581,7541,135
EBT Excluding Unusual Items
12,40213,97213,50813,27512,820
Gain (Loss) on Sale of Assets
126.1-70.76---
Pretax Income
12,52813,90113,50813,27512,820
Income Tax Expense
2,8743,0372,6022,8052,595
Net Income
9,65410,86410,90610,47010,225
Preferred Dividends & Other Adjustments
1,4031,878---
Net Income to Common
8,2518,98510,90610,47010,225
Net Income Growth
-11.13%-0.39%4.16%2.40%-
Shares Outstanding (Basic)
1111---
Shares Outstanding (Diluted)
1111---
EPS (Basic)
765.56833.68---
EPS (Diluted)
765.56833.68---
EPS Growth
-8.17%----
Free Cash Flow
-24,81531,454---
Free Cash Flow Per Share
-2302.372918.44---
Gross Margin
8.60%11.29%10.60%9.99%12.91%
Operating Margin
1.44%3.35%3.30%2.41%3.80%
Profit Margin
1.72%2.02%2.46%1.92%2.45%
Free Cash Flow Margin
-5.17%7.09%---
EBITDA
13,51121,669---
EBITDA Margin
2.81%4.88%---
D&A For EBITDA
6,5906,792---
EBIT
6,92114,87814,65213,16915,831
EBIT Margin
1.44%3.35%3.30%2.41%3.80%
Effective Tax Rate
22.94%21.85%19.27%21.13%20.24%
Revenue as Reported
480,126443,847443,587546,808416,713
Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.