HNX:MCF Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	480,126	443,847
Revenue Growth (YoY)	8.17%	-
Cost of Revenue	438,832	393,759
Gross Profit	41,294	50,088
Selling, General & Admin	34,373	35,210
Operating Expenses	34,373	35,210
Operating Income	6,921	14,878
Interest Expense	-5,875	-3,055
Other Non Operating Income (Expenses)	11,482	2,079
Pretax Income	12,528	13,901
Income Tax Expense	2,874	3,037
Net Income	9,654	10,864
Net Income to Common	9,654	10,864
Net Income Growth	-11.13%	-
Shares Outstanding (Basic)	11	-
Shares Outstanding (Diluted)	11	-
EPS (Basic)	895.75	-
EPS (Diluted)	895.75	-
Free Cash Flow	-24,815	31,454
Free Cash Flow Per Share	-2302.37	-
Gross Margin	8.60%	11.28%
Operating Margin	1.44%	3.35%
Profit Margin	2.01%	2.45%
Free Cash Flow Margin	-5.17%	7.09%
EBITDA	13,511	21,669
EBITDA Margin	2.81%	4.88%
D&A For EBITDA	6,590	6,792
EBIT	6,921	14,878
EBIT Margin	1.44%	3.35%
Effective Tax Rate	22.94%	21.85%
Revenue as Reported	480,126	443,847

Source: S&P Capital IQ. Standard template. Financial Sources.