HNX:MDC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jan '26 Jan 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	218,467	214,183	212,042	244,169
Market Cap Growth	3.03%	1.01%	-13.16%	-
Enterprise Value	669,243	423,817	437,497	552,788
Last Close Price	10200.00	10000.00	9270.00	10030.39
PE Ratio	6.75	6.62	3.98	4.61
PS Ratio	0.08	0.08	0.08	0.09
PB Ratio	0.69	0.68	0.63	0.72
P/TBV Ratio	0.69	0.68	0.63	0.72
P/FCF Ratio	-	-	53.11	1.55
P/OCF Ratio	1.58	1.55	1.61	1.18
EV/Sales Ratio	0.25	0.16	0.17	0.21
EV/EBITDA Ratio	4.33	2.74	2.40	3.07
EV/EBIT Ratio	12.44	7.88	5.06	5.84
EV/FCF Ratio	-17.47	-	109.59	3.50
Debt / Equity Ratio	1.43	1.43	1.19	1.17
Debt / EBITDA Ratio	2.93	2.93	2.20	2.19
Debt / FCF Ratio	-	-	100.78	2.50
Asset Turnover	2.27	2.27	2.29	-
Inventory Turnover	41.72	41.72	42.01	-
Quick Ratio	0.41	0.41	0.57	0.51
Current Ratio	0.63	0.63	0.69	0.68
Return on Equity (ROE)	9.88%	9.88%	15.77%	-
Return on Assets (ROA)	2.88%	2.88%	4.73%	-
Return on Invested Capital (ROIC)	6.65%	5.66%	8.89%	10.19%
Return on Capital Employed (ROCE)	10.10%	10.10%	18.10%	20.10%
Earnings Yield	14.82%	15.12%	25.15%	21.69%
FCF Yield	-17.53%	-17.88%	1.88%	64.70%
Dividend Yield	6.80%	-	7.55%	6.98%
Payout Ratio	46.00%	46.00%	28.03%	28.19%
Buyback Yield / Dilution	0.02%	0.02%	-	-
Total Shareholder Return	6.81%	0.02%	7.55%	6.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.