Ninh Binh Thermal Power Joint-Stock Company (HNX:NBP)
10,100
-100 (-0.98%)
At close: Aug 4, 2025
HNX:NBP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
841,030 | 1,160,603 | 942,381 | 931,889 | 843,758 | 1,038,089 | Upgrade | |
Revenue Growth (YoY) | -34.14% | 23.16% | 1.13% | 10.45% | -18.72% | -12.89% | Upgrade |
Selling, General & Admin | 29,146 | 29,357 | 31,647 | 32,458 | 31,078 | 30,725 | Upgrade |
Other Operating Expenses | 819,707 | 1,140,735 | 897,543 | 869,821 | 780,815 | 970,151 | Upgrade |
Total Operating Expenses | 848,852 | 1,170,093 | 929,190 | 902,279 | 811,893 | 1,000,876 | Upgrade |
Operating Income | -7,822 | -9,490 | 13,191 | 29,610 | 31,865 | 37,214 | Upgrade |
Interest Expense | -1,627 | -2,503 | -2,352 | - | - | -2,575 | Upgrade |
Interest Income | 126.23 | 203.45 | 317 | 510.84 | 754.16 | 373.04 | Upgrade |
Net Interest Expense | -1,501 | -2,300 | -2,035 | 510.84 | 754.16 | -2,202 | Upgrade |
Other Non-Operating Income (Expenses) | -1,320 | -1,320 | 15.83 | 265.47 | 217.46 | 83.68 | Upgrade |
EBT Excluding Unusual Items | -10,644 | -13,110 | 11,172 | 30,387 | 32,837 | 35,096 | Upgrade |
Pretax Income | -10,644 | -13,110 | 11,172 | 30,387 | 32,837 | 35,096 | Upgrade |
Income Tax Expense | -536.96 | - | 2,533 | 6,123 | 6,607 | 7,099 | Upgrade |
Net Income | -10,107 | -13,110 | 8,639 | 24,264 | 26,230 | 27,997 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 2,206 | - | - | - | Upgrade |
Net Income to Common | -10,107 | -13,110 | 6,433 | 24,264 | 26,230 | 27,997 | Upgrade |
Net Income Growth | - | - | -64.39% | -7.50% | -6.31% | 37.49% | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 13 | - | 13 | - | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 13 | - | 13 | - | Upgrade |
EPS (Basic) | -785.60 | -1018.99 | 500.00 | - | 2038.77 | - | Upgrade |
EPS (Diluted) | -785.60 | -1018.99 | 500.00 | - | 2038.77 | - | Upgrade |
Free Cash Flow | 148,345 | 70,097 | -33,784 | -26,336 | 47,627 | 53,087 | Upgrade |
Free Cash Flow Per Share | 11530.47 | 5448.42 | -2625.96 | - | 3701.91 | - | Upgrade |
Dividend Per Share | - | - | - | - | 1500.000 | - | Upgrade |
Profit Margin | -1.20% | -1.13% | 0.68% | 2.60% | 3.11% | 2.70% | Upgrade |
Free Cash Flow Margin | 17.64% | 6.04% | -3.58% | -2.83% | 5.64% | 5.11% | Upgrade |
EBITDA | 9,227 | 7,670 | 26,915 | 42,632 | 44,827 | 50,644 | Upgrade |
EBITDA Margin | 1.10% | 0.66% | 2.86% | 4.58% | 5.31% | 4.88% | Upgrade |
D&A For EBITDA | 17,049 | 17,160 | 13,725 | 13,022 | 12,962 | 13,430 | Upgrade |
EBIT | -7,822 | -9,490 | 13,191 | 29,610 | 31,865 | 37,214 | Upgrade |
EBIT Margin | -0.93% | -0.82% | 1.40% | 3.18% | 3.78% | 3.58% | Upgrade |
Effective Tax Rate | - | - | 22.67% | 20.15% | 20.12% | 20.23% | Upgrade |
Revenue as Reported | 841,030 | 1,160,603 | 942,381 | 931,889 | 843,758 | 1,038,089 | Upgrade |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.