Ninh Binh Thermal Power Joint-Stock Company (HNX:NBP)
Vietnam flag Vietnam · Delayed Price · Currency is VND
7,500.00
0.00 (0.00%)
At close: Oct 24, 2025

HNX:NBP Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,556-13,1108,63924,26426,23027,997
Upgrade
Depreciation & Amortization
16,87117,16013,72513,02212,96213,430
Upgrade
Other Amortization
129.63129.63----
Upgrade
Loss (Gain) on Sale of Assets
-227.19-320.14-332.83-803.55-825.73-478.9
Upgrade
Change in Accounts Receivable
50,19179,16078,329-167,8273,32625,750
Upgrade
Change in Inventory
8,468-113,625-8,388-14,64417,1264,067
Upgrade
Change in Accounts Payable
-19,880104,125-66,484130,527-1,767-10,080
Upgrade
Change in Other Net Operating Assets
1,1391,081-836.88-178.69-541.091,926
Upgrade
Other Operating Activities
4,511-4,318-8,411-6,838-7,692-8,145
Upgrade
Operating Cash Flow
62,75970,28316,240-22,47948,81954,465
Upgrade
Operating Cash Flow Growth
-332.78%---10.37%-
Upgrade
Capital Expenditures
-895.6-186.79-50,024-3,856-1,192-1,379
Upgrade
Sale of Property, Plant & Equipment
116.69116.6915.83270.9271.58105.85
Upgrade
Other Investing Activities
110.49203.45317510.84754.16373.04
Upgrade
Investing Cash Flow
-668.41133.35-49,692-3,074-366.42-899.64
Upgrade
Short-Term Debt Issued
-99,34549,817--197,691
Upgrade
Total Debt Issued
99,34599,34549,817--197,691
Upgrade
Short-Term Debt Repaid
--149,161--19,240--222,721
Upgrade
Total Debt Repaid
-149,161-149,161--19,240--222,721
Upgrade
Net Debt Issued (Repaid)
-49,817-49,81749,817-19,240--25,030
Upgrade
Common Dividends Paid
-6,404-6,448-16,660--19,272-12,803
Upgrade
Financing Cash Flow
-56,221-56,26533,156-19,240-19,272-37,833
Upgrade
Net Cash Flow
5,87014,152-294.94-44,79429,18115,733
Upgrade
Free Cash Flow
61,86470,097-33,784-26,33647,62753,087
Upgrade
Free Cash Flow Growth
-----10.29%-
Upgrade
Free Cash Flow Margin
12.90%6.04%-3.58%-2.83%5.64%5.11%
Upgrade
Free Cash Flow Per Share
4808.505448.42-2625.96-3701.91-
Upgrade
Cash Interest Paid
85.872,5622,292--2,583
Upgrade
Cash Income Tax Paid
-1,8332,4885,1866,8278,694
Upgrade
Levered Free Cash Flow
6,92678,326-18,152-21,13848,69653,031
Upgrade
Unlevered Free Cash Flow
6,92679,890-16,682-21,13848,69654,641
Upgrade
Change in Working Capital
39,91870,7412,620-52,12318,14521,662
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.