Danh Khoi Group JSC (HNX:NRC)

Danh Khoi Group JSC Statistics

Total Valuation

HNX:NRC has a market cap or net worth of VND 574.11 billion. The enterprise value is 849.98 billion.

Market Cap	574.11B
Enterprise Value	849.98B

Important Dates

The next estimated earnings date is Tuesday, February 3, 2026.

Earnings Date	Feb 3, 2026
Ex-Dividend Date	n/a

Share Statistics

HNX:NRC has 92.60 million shares outstanding. The number of shares has decreased by -0.86% in one year.

Current Share Class	92.60M
Shares Outstanding	92.60M
Shares Change (YoY)	-0.86%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	4.26%
Owned by Institutions (%)	n/a
Float	88.65M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	4.55
PB Ratio	0.48
P/TBV Ratio	0.59
P/FCF Ratio	n/a
P/OCF Ratio	5.55
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-8.86
EV / Sales	6.74
EV / EBITDA	43.15
EV / EBIT	46.73
EV / FCF	n/a

Financial Position

The company has a current ratio of 0.83, with a Debt / Equity ratio of 0.24.

Current Ratio	0.83
Quick Ratio	0.76
Debt / Equity	0.24
Debt / EBITDA	14.80
Debt / FCF	n/a
Interest Coverage	0.36

Financial Efficiency

Return on Equity (ROE)	n/a
Return on Assets (ROA)	n/a
Return on Invested Capital (ROIC)	n/a
Return on Capital Employed (ROCE)	1.36%
Revenue Per Employee	n/a
Profits Per Employee	n/a
Employee Count	n/a
Asset Turnover	n/a
Inventory Turnover	n/a

Taxes

In the past 12 months, HNX:NRC has paid 1.50 billion in taxes.

Income Tax	1.50B
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +43.90% in the last 52 weeks. The beta is 0.01, so HNX:NRC's price volatility has been lower than the market average.

Beta (5Y)	0.01
52-Week Price Change	+43.90%
50-Day Moving Average	6,422.00
200-Day Moving Average	5,648.00
Relative Strength Index (RSI)	49.33
Average Volume (20 Days)	856,404

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, HNX:NRC had revenue of VND 126.15 billion and -95.89 billion in losses. Loss per share was -1,035.54.

Revenue	126.15B
Gross Profit	18.28B
Operating Income	17.72B
Pretax Income	-94.31B
Net Income	-95.89B
EBITDA	19.23B
EBIT	17.72B
Loss Per Share	-1,035.54

Balance Sheet

The company has 160.98 billion in cash and 284.67 billion in debt, giving a net cash position of -123.69 billion or -1,335.80 per share.

Cash & Cash Equivalents	160.98B
Total Debt	284.67B
Net Cash	-123.69B
Net Cash Per Share	-1,335.80
Equity (Book Value)	1.19T
Book Value Per Share	11,165.06
Working Capital	-127.84B

Cash Flow

Operating Cash Flow	103.38B
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 14.49%, with operating and profit margins of 14.05% and -76.01%.

Gross Margin	14.49%
Operating Margin	14.05%
Pretax Margin	-74.76%
Profit Margin	-76.01%
EBITDA Margin	15.25%
EBIT Margin	14.05%
FCF Margin	n/a

Dividends & Yields

HNX:NRC does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	0.86%
Shareholder Yield	0.86%
Earnings Yield	-16.70%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on July 1, 2022. It was a forward split with a ratio of 1.05.

Last Split Date	Jul 1, 2022
Split Type	Forward
Split Ratio	1.05

Scores

HNX:NRC has an Altman Z-Score of 0.38 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	0.38
Piotroski F-Score	2