Danh Khoi Group JSC (HNX:NRC)

Danh Khoi Group JSC Statistics

Total Valuation

HNX:NRC has a market cap or net worth of VND 629.66 billion. The enterprise value is 908.02 billion.

Market Cap	629.66B
Enterprise Value	908.02B

Important Dates

The next estimated earnings date is Wednesday, October 29, 2025.

Earnings Date	Oct 29, 2025
Ex-Dividend Date	n/a

Share Statistics

HNX:NRC has 92.60 million shares outstanding. The number of shares has decreased by -0.82% in one year.

Current Share Class	92.60M
Shares Outstanding	92.60M
Shares Change (YoY)	-0.82%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	4.26%
Owned by Institutions (%)	n/a
Float	88.65M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	45.63
PB Ratio	0.54
P/TBV Ratio	0.66
P/FCF Ratio	n/a
P/OCF Ratio	6.44
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-7.44
EV / Sales	65.80
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	n/a

Financial Position

The company has a current ratio of 0.80, with a Debt / Equity ratio of 0.25.

Current Ratio	0.80
Quick Ratio	0.68
Debt / Equity	0.25
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	-0.55

Financial Efficiency

Return on equity (ROE) is -9.99% and return on invested capital (ROIC) is -0.98%.

Return on Equity (ROE)	-9.99%
Return on Assets (ROA)	-0.77%
Return on Invested Capital (ROIC)	-0.98%
Return on Capital Employed (ROCE)	-1.80%
Revenue Per Employee	n/a
Profits Per Employee	n/a
Employee Count	n/a
Asset Turnover	0.01
Inventory Turnover	0.12

Taxes

Income Tax	-4.53B
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +75.68% in the last 52 weeks. The beta is 0.06, so HNX:NRC's price volatility has been lower than the market average.

Beta (5Y)	0.06
52-Week Price Change	+75.68%
50-Day Moving Average	6,188.00
200-Day Moving Average	5,402.50
Relative Strength Index (RSI)	59.11
Average Volume (20 Days)	1,602,047

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, HNX:NRC had revenue of VND 13.80 billion and -122.05 billion in losses. Loss per share was -1,318.06.

Revenue	13.80B
Gross Profit	12.45B
Operating Income	-24.59B
Pretax Income	-126.62B
Net Income	-122.05B
EBITDA	-23.48B
EBIT	-24.59B
Loss Per Share	-1,318.06

Balance Sheet

The company has 160.30 billion in cash and 290.75 billion in debt, giving a net cash position of -130.45 billion or -1,408.77 per share.

Cash & Cash Equivalents	160.30B
Total Debt	290.75B
Net Cash	-130.45B
Net Cash Per Share	-1,408.77
Equity (Book Value)	1.16T
Book Value Per Share	10,938.67
Working Capital	-103.77B

Cash Flow

Operating Cash Flow	97.82B
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross Margin	90.21%
Operating Margin	-178.23%
Pretax Margin	-917.59%
Profit Margin	n/a
EBITDA Margin	-170.16%
EBIT Margin	-178.23%
FCF Margin	n/a

Dividends & Yields

HNX:NRC does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	0.82%
Shareholder Yield	0.82%
Earnings Yield	-19.38%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on July 1, 2022. It was a forward split with a ratio of 1.05.

Last Split Date	Jul 1, 2022
Split Type	Forward
Split Ratio	1.05

Scores

HNX:NRC has an Altman Z-Score of 0.27 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	0.27
Piotroski F-Score	5