Ngan Son JSC (HNX:NST)
Vietnam flag Vietnam · Delayed Price · Currency is VND
12,400
0.00 (0.00%)
At close: Oct 1, 2025

Ngan Son JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Jan '24 Dec '22 Dec '21 Dec '20 2015 - 2019
922,738869,476706,958569,573655,910640,591
Upgrade
Revenue Growth (YoY)
10.97%22.99%24.12%-13.16%2.39%-36.93%
Upgrade
Cost of Revenue
764,752737,265584,414479,015557,133566,929
Upgrade
Gross Profit
157,986132,211122,54490,55898,77773,662
Upgrade
Selling, General & Admin
124,213106,884105,67577,86387,08760,035
Upgrade
Operating Expenses
124,213106,884105,67577,86387,08760,035
Upgrade
Operating Income
33,77425,32716,86912,69511,68913,627
Upgrade
Interest Expense
-4,995-3,616-3,158-5,432-6,242-14,054
Upgrade
Interest & Investment Income
125.51352.36748.622,3002,7023,694
Upgrade
Currency Exchange Gain (Loss)
672.341,679314.29---
Upgrade
Other Non Operating Income (Expenses)
-2,365-1,22418.3-549.18.74-2,042
Upgrade
EBT Excluding Unusual Items
27,21122,51814,7929,0158,1581,225
Upgrade
Gain (Loss) on Sale of Assets
507.03596.21511.72---
Upgrade
Pretax Income
27,71923,11515,3039,0158,1581,225
Upgrade
Income Tax Expense
5,7404,8043,1921,9101,797244.93
Upgrade
Net Income
21,97818,31112,1127,1056,361979.73
Upgrade
Preferred Dividends & Other Adjustments
--3,966---
Upgrade
Net Income to Common
21,97818,3118,1457,1056,361979.73
Upgrade
Net Income Growth
24.08%51.19%70.48%11.68%549.31%-93.36%
Upgrade
Shares Outstanding (Basic)
111111111111
Upgrade
Shares Outstanding (Diluted)
111111111111
Upgrade
Shares Change (YoY)
-0.01%--0.03%0.06%-0.55%0.56%
Upgrade
EPS (Basic)
1962.611634.63727.13634.00568.0087.00
Upgrade
EPS (Diluted)
1962.611634.63727.13634.00568.0087.00
Upgrade
EPS Growth
59.89%124.81%14.69%11.62%552.87%-93.40%
Upgrade
Free Cash Flow
-11,930-113,83279,94338,327-17,647271,364
Upgrade
Free Cash Flow Per Share
-1065.27-10161.777136.473420.28-1575.6324097.15
Upgrade
Dividend Per Share
1050.0001050.000--300.000-
Upgrade
Gross Margin
17.12%15.21%17.33%15.90%15.06%11.50%
Upgrade
Operating Margin
3.66%2.91%2.39%2.23%1.78%2.13%
Upgrade
Profit Margin
2.38%2.11%1.15%1.25%0.97%0.15%
Upgrade
Free Cash Flow Margin
-1.29%-13.09%11.31%6.73%-2.69%42.36%
Upgrade
EBITDA
45,59038,05230,47933,61436,75938,369
Upgrade
EBITDA Margin
4.94%4.38%4.31%5.90%5.60%5.99%
Upgrade
D&A For EBITDA
11,81612,72513,61020,91925,06924,742
Upgrade
EBIT
33,77425,32716,86912,69511,68913,627
Upgrade
EBIT Margin
3.66%2.91%2.39%2.23%1.78%2.13%
Upgrade
Effective Tax Rate
20.71%20.78%20.86%21.19%22.02%20.00%
Upgrade
Revenue as Reported
922,738869,476706,958569,573655,910640,591
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.