Ngan Son JSC (HNX:NST)

Ngan Son JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 23, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	131,063	116,501	78,414	67,212	115,381	82,895
Market Cap Growth	10.38%	48.57%	16.67%	-41.75%	39.19%	-72.08%
Enterprise Value	246,179	277,223	113,142	235,249	305,985	306,210
Last Close Price	11700.00	9625.53	6095.89	5035.05	8262.17	5935.93
PE Ratio	5.15	6.36	9.63	9.46	18.14	84.61
PS Ratio	0.14	0.13	0.11	0.12	0.18	0.13
PB Ratio	0.68	0.62	0.43	0.38	0.66	0.49
P/TBV Ratio	0.69	0.62	0.44	0.39	0.66	0.49
P/FCF Ratio	2.48	-	0.98	1.75	-	0.31
P/OCF Ratio	2.01	-	0.96	1.50	-	0.29
EV/Sales Ratio	0.26	0.32	0.16	0.41	0.47	0.48
EV/EBITDA Ratio	4.94	7.29	3.71	7.00	8.32	7.98
EV/EBIT Ratio	6.45	10.95	6.71	18.53	26.18	22.47
EV/FCF Ratio	4.66	-	1.42	6.14	-	1.13
Debt / Equity Ratio	0.61	0.29	-	0.06	0.25	0.19
Debt / EBITDA Ratio	2.34	1.43	-	0.30	1.20	0.83
Debt / FCF Ratio	2.21	-	-	0.26	-	0.12
Asset Turnover	1.98	2.60	2.13	1.89	1.97	1.44
Inventory Turnover	3.05	7.00	8.76	9.57	8.53	5.64
Quick Ratio	0.32	0.78	0.95	1.32	1.10	0.87
Current Ratio	1.40	2.11	1.56	1.85	1.77	1.41
Return on Equity (ROE)	13.48%	9.94%	6.80%	4.06%	3.70%	0.56%
Return on Assets (ROA)	4.95%	4.74%	3.18%	2.63%	2.19%	1.91%
Return on Capital (ROIC)	7.20%	7.49%	5.76%	3.93%	3.48%	2.58%
Return on Capital Employed (ROCE)	19.90%	13.50%	9.30%	7.20%	6.10%	7.20%
Earnings Yield	19.40%	15.72%	15.45%	10.57%	5.51%	1.18%
FCF Yield	40.29%	-97.71%	101.95%	57.02%	-15.29%	327.36%
Dividend Yield	8.90%	10.91%	-	-	3.63%	-
Payout Ratio	28.72%	39.01%	29.19%	57.11%	92.19%	1936.60%
Buyback Yield / Dilution	0.07%	-	0.03%	-0.06%	0.55%	-0.56%
Total Shareholder Return	8.96%	10.91%	0.03%	-0.06%	4.18%	-0.56%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.