Ngan Son JSC (HNX:NST)

Ngan Son JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 30, 2026	Dec 31, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021
Market Capitalization	138,905	129,943	116,501	78,414	67,212	115,381
Market Cap Growth	11.71%	11.54%	48.57%	16.67%	-41.75%	39.19%
Enterprise Value	334,143	245,059	277,223	113,142	235,249	305,985
Last Close Price	12400.00	11600.00	9625.53	6095.89	5035.05	8262.17
PE Ratio	5.71	5.34	6.36	9.63	9.46	18.14
PS Ratio	0.15	0.14	0.13	0.11	0.12	0.18
PB Ratio	0.72	0.67	0.62	0.43	0.38	0.66
P/TBV Ratio	0.73	0.68	0.62	0.44	0.39	0.66
P/FCF Ratio	-	-	-	0.98	1.75	-
P/OCF Ratio	-	-	-	0.96	1.50	-
EV/Sales Ratio	0.35	0.26	0.32	0.16	0.41	0.47
EV/EBITDA Ratio	6.84	5.02	7.29	3.71	7.00	8.32
EV/EBIT Ratio	9.00	6.60	10.95	6.71	18.53	26.18
EV/FCF Ratio	-2.47	-	-	1.42	6.14	-
Debt / Equity Ratio	1.03	1.03	0.29	-	0.06	0.25
Debt / EBITDA Ratio	4.07	4.07	1.43	-	0.30	1.20
Debt / FCF Ratio	-	-	-	-	0.26	-
Asset Turnover	2.52	2.52	2.60	2.13	1.89	1.97
Inventory Turnover	4.33	4.33	7.00	8.76	9.57	8.53
Quick Ratio	0.43	0.43	0.78	0.95	1.32	1.10
Current Ratio	1.46	1.46	2.11	1.56	1.85	1.77
Return on Equity (ROE)	12.78%	12.78%	9.94%	6.80%	4.06%	3.70%
Return on Assets (ROA)	6.18%	6.18%	4.74%	3.18%	2.63%	2.19%
Return on Invested Capital (ROIC)	8.48%	9.44%	10.03%	9.18%	5.05%	4.53%
Return on Capital Employed (ROCE)	19.20%	19.20%	13.50%	9.30%	7.20%	6.10%
Earnings Yield	17.51%	18.72%	15.72%	15.45%	10.57%	5.51%
FCF Yield	-97.23%	-103.93%	-97.71%	101.95%	57.02%	-15.29%
Dividend Yield	8.47%	-	10.91%	-	-	3.63%
Payout Ratio	48.59%	48.59%	39.01%	29.19%	57.11%	92.19%
Buyback Yield / Dilution	-0.02%	-0.02%	-	0.03%	-0.06%	0.55%
Total Shareholder Return	8.73%	-0.02%	10.91%	0.03%	-0.06%	4.18%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.