One Technologies Corporation (HNX: ONE)
Vietnam
· Delayed Price · Currency is VND 5,600.00
0.00 (0.00%)
At close: Jan 24, 2025
One Technologies Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 580,826 | 580,826 | 524,026 | 725,509 | 705,444 | 634,866 | Upgrade
|
| Revenue Growth (YoY) | 10.84% | 10.84% | -27.77% | 2.84% | 11.12% | 64.99% | Upgrade
|
| Cost of Revenue | 542,413 | 542,413 | 489,658 | 682,346 | 665,623 | 594,215 | Upgrade
|
| Gross Profit | 38,413 | 38,413 | 34,368 | 43,163 | 39,821 | 40,651 | Upgrade
|
| Selling, General & Admin | 28,841 | 28,841 | 26,013 | 32,892 | 26,279 | 31,728 | Upgrade
|
| Operating Expenses | 28,841 | 28,841 | 26,013 | 32,892 | 26,279 | 31,728 | Upgrade
|
| Operating Income | 9,572 | 9,572 | 8,355 | 10,270 | 13,542 | 8,922 | Upgrade
|
| Interest Expense | -4,322 | -4,322 | -4,354 | -5,431 | -6,469 | -1,457 | Upgrade
|
| Interest & Investment Income | 878.31 | 878.31 | 642.21 | 1,138 | 466.05 | 518.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,343 | -4,343 | -1,432 | 2,091 | 391.28 | -268.66 | Upgrade
|
| Pretax Income | 1,786 | 1,786 | 3,212 | 8,068 | 7,930 | 7,716 | Upgrade
|
| Income Tax Expense | 456.42 | 456.42 | 981.26 | 1,614 | 1,855 | 1,544 | Upgrade
|
| Net Income | 1,329 | 1,329 | 2,231 | 6,454 | 6,075 | 6,172 | Upgrade
|
| Net Income to Common | 1,329 | 1,329 | 2,231 | 6,454 | 6,075 | 6,172 | Upgrade
|
| Net Income Growth | -40.42% | -40.42% | -65.44% | 6.24% | -1.57% | 34.82% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.08% | -0.08% | 0.11% | -0.05% | -0.02% | 0.02% | Upgrade
|
| EPS (Basic) | 166.97 | 166.97 | 280.00 | 811.00 | 763.00 | 775.00 | Upgrade
|
| EPS (Diluted) | 166.97 | 166.97 | 280.00 | 811.00 | 763.00 | 775.00 | Upgrade
|
| EPS Growth | -40.37% | -40.37% | -65.47% | 6.29% | -1.55% | 34.78% | Upgrade
|
| Free Cash Flow | -7,456 | -7,456 | 18,778 | - | 28,131 | -35,453 | Upgrade
|
| Free Cash Flow Per Share | -936.72 | -936.72 | 2357.05 | - | 3533.10 | -4452.02 | Upgrade
|
| Gross Margin | 6.61% | 6.61% | 6.56% | 5.95% | 5.64% | 6.40% | Upgrade
|
| Operating Margin | 1.65% | 1.65% | 1.59% | 1.42% | 1.92% | 1.41% | Upgrade
|
| Profit Margin | 0.23% | 0.23% | 0.43% | 0.89% | 0.86% | 0.97% | Upgrade
|
| Free Cash Flow Margin | -1.28% | -1.28% | 3.58% | - | 3.99% | -5.58% | Upgrade
|
| EBITDA | 11,277 | 11,277 | 10,492 | 12,443 | 15,710 | 9,365 | Upgrade
|
| EBITDA Margin | 1.94% | 1.94% | 2.00% | 1.72% | 2.23% | 1.48% | Upgrade
|
| D&A For EBITDA | 1,705 | 1,705 | 2,137 | 2,173 | 2,168 | 442.9 | Upgrade
|
| EBIT | 9,572 | 9,572 | 8,355 | 10,270 | 13,542 | 8,922 | Upgrade
|
| EBIT Margin | 1.65% | 1.65% | 1.59% | 1.42% | 1.92% | 1.41% | Upgrade
|
| Effective Tax Rate | 25.56% | 25.56% | 30.55% | 20.00% | 23.39% | 20.01% | Upgrade
|
| Revenue as Reported | 580,826 | 580,826 | 524,026 | 725,509 | 705,444 | 634,866 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.