One Technologies Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	89,988	56,045	40,258	43,415	48,151	66,537
Market Cap Growth	103.57%	39.22%	-7.27%	-9.84%	-27.63%	82.18%
Enterprise Value	88,635	24,516	69,881	93,194	143,276	122,161
Last Close Price	11400.00	7100.00	5100.00	5500.00	5591.67	7791.67
PE Ratio	26.42	16.31	31.49	25.36	7.46	10.95
PS Ratio	0.19	0.12	0.07	0.08	0.07	0.09
PB Ratio	0.85	0.53	0.39	0.43	0.48	0.68
P/TBV Ratio	0.85	0.53	0.39	0.43	0.48	0.68
P/FCF Ratio	-	3.35	-	2.29	-	2.37
P/OCF Ratio	5.38	3.35	-	2.29	-	2.37
EV/Sales Ratio	0.18	0.05	0.12	0.18	0.20	0.17
EV/EBITDA Ratio	6.54	1.81	5.97	9.03	11.51	7.78
EV/EBIT Ratio	7.53	2.08	7.35	11.46	13.95	9.02
EV/FCF Ratio	-	1.47	-	4.92	-	4.34
Debt / Equity Ratio	0.47	0.47	0.90	0.41	1.07	0.74
Debt / EBITDA Ratio	3.66	3.66	7.81	4.00	8.59	4.60
Debt / FCF Ratio	2.96	2.96	-	2.18	-	2.57
Net Debt / Equity Ratio	-0.01	-0.01	0.13	0.04	0.23	-0.35
Net Debt / EBITDA Ratio	-0.10	-0.10	1.16	0.40	1.84	-2.16
Net Debt / FCF Ratio	-0.08	-0.08	-1.82	0.22	-	-1.21
Asset Turnover	1.40	1.40	1.65	1.19	1.39	1.39
Inventory Turnover	7.19	7.19	6.73	4.87	7.66	7.37
Quick Ratio	1.11	1.11	1.09	0.91	0.94	0.93
Current Ratio	1.40	1.40	1.40	1.35	1.22	1.21
Return on Equity (ROE)	3.31%	3.31%	1.26%	1.79%	6.51%	6.23%
Return on Assets (ROA)	2.14%	2.14%	1.69%	1.16%	1.23%	1.66%
Return on Invested Capital (ROIC)	7.16%	5.76%	6.39%	4.74%	8.77%	13.76%
Return on Capital Employed (ROCE)	11.00%	11.00%	9.00%	7.70%	9.60%	12.70%
Earnings Yield	3.82%	6.13%	3.17%	4.15%	13.40%	9.13%
FCF Yield	-	29.86%	-18.52%	43.66%	-	42.28%
Payout Ratio	-	-	-	218.98%	-	70.02%
Buyback Yield / Dilution	-0.84%	-0.84%	-	0.81%	0.05%	0.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.