DIN Capital Investment Group JSC (HNX:PDB)
Vietnam
· Delayed Price · Currency is VND 9,900.00
+100.00 (1.02%)
At close: Feb 28, 2025
HNX:PDB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 307,927 | 235,220 | 281,281 | 263,034 | 255,964 | Upgrade
|
| Revenue Growth (YoY) | 30.91% | -16.38% | 6.94% | 2.76% | -35.81% | Upgrade
|
| Cost of Revenue | 277,587 | 216,786 | 261,043 | 236,270 | 234,002 | Upgrade
|
| Gross Profit | 30,340 | 18,433 | 20,238 | 26,764 | 21,961 | Upgrade
|
| Selling, General & Admin | 11,581 | 11,816 | 16,161 | 19,801 | 12,605 | Upgrade
|
| Operating Expenses | 11,581 | 11,816 | 16,161 | 19,801 | 12,605 | Upgrade
|
| Operating Income | 18,760 | 6,617 | 4,077 | 6,963 | 9,357 | Upgrade
|
| Interest Expense | -1,024 | -2,595 | -2,246 | -3,174 | -4,560 | Upgrade
|
| Interest & Investment Income | 298.09 | 43.78 | 247.7 | 315.08 | 314.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,146 | -541.7 | -511.02 | -181.76 | 5.81 | Upgrade
|
| EBT Excluding Unusual Items | 15,889 | 3,524 | 1,568 | 3,922 | 5,117 | Upgrade
|
| Pretax Income | 15,889 | 3,524 | 1,568 | 3,922 | 5,117 | Upgrade
|
| Income Tax Expense | 6,447 | 969.46 | 1,153 | 1,290 | 283.06 | Upgrade
|
| Earnings From Continuing Operations | 9,441 | 2,555 | 414.35 | 2,633 | 4,833 | Upgrade
|
| Minority Interest in Earnings | -28.1 | -47.14 | -32.06 | 210.69 | 177.83 | Upgrade
|
| Net Income | 9,413 | 2,508 | 382.29 | 2,843 | 5,011 | Upgrade
|
| Net Income to Common | 9,413 | 2,508 | 382.29 | 2,843 | 5,011 | Upgrade
|
| Net Income Growth | 275.35% | 556.00% | -86.56% | -43.26% | -76.64% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 9 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 9 | 10 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.52% | 12.87% | -11.96% | -0.00% | Upgrade
|
| EPS (Basic) | 930.00 | 248.00 | 38.00 | 319.00 | 495.00 | Upgrade
|
| EPS (Diluted) | 930.00 | 248.00 | 38.00 | 319.00 | 495.00 | Upgrade
|
| EPS Growth | 275.00% | 552.63% | -88.09% | -35.56% | -76.64% | Upgrade
|
| Free Cash Flow | 17,915 | 18,992 | 10,753 | 8,368 | 39,241 | Upgrade
|
| Free Cash Flow Per Share | 1770.03 | 1878.16 | 1068.84 | 938.82 | 3876.13 | Upgrade
|
| Dividend Per Share | - | 500.000 | - | 1000.000 | - | Upgrade
|
| Gross Margin | 9.85% | 7.84% | 7.20% | 10.17% | 8.58% | Upgrade
|
| Operating Margin | 6.09% | 2.81% | 1.45% | 2.65% | 3.66% | Upgrade
|
| Profit Margin | 3.06% | 1.07% | 0.14% | 1.08% | 1.96% | Upgrade
|
| Free Cash Flow Margin | 5.82% | 8.07% | 3.82% | 3.18% | 15.33% | Upgrade
|
| EBITDA | 31,463 | 19,999 | 18,638 | 22,224 | 25,294 | Upgrade
|
| EBITDA Margin | 10.22% | 8.50% | 6.63% | 8.45% | 9.88% | Upgrade
|
| D&A For EBITDA | 12,703 | 13,382 | 14,561 | 15,261 | 15,938 | Upgrade
|
| EBIT | 18,760 | 6,617 | 4,077 | 6,963 | 9,357 | Upgrade
|
| EBIT Margin | 6.09% | 2.81% | 1.45% | 2.65% | 3.66% | Upgrade
|
| Effective Tax Rate | 40.58% | 27.51% | 73.57% | 32.88% | 5.53% | Upgrade
|
| Revenue as Reported | 307,927 | 235,220 | 281,281 | 263,034 | 255,964 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.