DIN Capital Investment Group JSC (HNX:PDB)
Vietnam flag Vietnam · Delayed Price · Currency is VND
20,000
-200 (-0.99%)
At close: Oct 3, 2025

HNX:PDB Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Jan '24 Dec '22 Dec '21 Dec '20 2015 - 2019
376,807307,927235,110281,281263,034255,964
Upgrade
Revenue Growth (YoY)
39.05%30.97%-16.41%6.94%2.76%-35.81%
Upgrade
Cost of Revenue
323,186277,546216,675261,043236,270234,002
Upgrade
Gross Profit
53,62030,38118,43420,23826,76421,961
Upgrade
Selling, General & Admin
13,97211,58111,88416,16119,80112,605
Upgrade
Operating Expenses
13,97211,58111,88416,16119,80112,605
Upgrade
Operating Income
39,64818,8006,5514,0776,9639,357
Upgrade
Interest Expense
-742.77-1,024-2,595-2,246-3,174-4,560
Upgrade
Interest & Investment Income
738.1284.4743.78247.7315.08314.38
Upgrade
Other Non Operating Income (Expenses)
-2,547-2,577-591.91-511.02-181.765.81
Upgrade
EBT Excluding Unusual Items
37,09615,4843,4071,5683,9225,117
Upgrade
Gain (Loss) on Sale of Investments
446.84444.78-160.94---
Upgrade
Gain (Loss) on Sale of Assets
--229.63---
Upgrade
Pretax Income
37,54315,9293,4761,5683,9225,117
Upgrade
Income Tax Expense
10,5196,455981.171,1531,290283.06
Upgrade
Earnings From Continuing Operations
27,0259,4742,495414.352,6334,833
Upgrade
Minority Interest in Earnings
-42.5-28.1-46.65-32.06210.69177.83
Upgrade
Net Income
26,9829,4452,448382.292,8435,011
Upgrade
Preferred Dividends & Other Adjustments
2,6651,4151,001---
Upgrade
Net Income to Common
24,3178,0301,447382.292,8435,011
Upgrade
Net Income Growth
389.88%285.79%540.45%-86.56%-43.26%-76.64%
Upgrade
Shares Outstanding (Basic)
99910910
Upgrade
Shares Outstanding (Diluted)
99910910
Upgrade
Shares Change (YoY)
-0.26%--11.43%12.87%-11.96%-0.00%
Upgrade
EPS (Basic)
2729.15901.29162.4438.00319.00495.00
Upgrade
EPS (Diluted)
2729.00901.00162.0038.00319.00495.00
Upgrade
EPS Growth
497.17%456.17%326.32%-88.09%-35.56%-76.64%
Upgrade
Free Cash Flow
31,25518,04119,34010,7538,36839,241
Upgrade
Free Cash Flow Per Share
3507.882024.802170.641068.84938.823876.13
Upgrade
Dividend Per Share
1500.0001500.000500.000-1000.000-
Upgrade
Dividend Growth
200.00%200.00%----
Upgrade
Gross Margin
14.23%9.87%7.84%7.20%10.17%8.58%
Upgrade
Operating Margin
10.52%6.11%2.79%1.45%2.65%3.65%
Upgrade
Profit Margin
6.45%2.61%0.62%0.14%1.08%1.96%
Upgrade
Free Cash Flow Margin
8.29%5.86%8.23%3.82%3.18%15.33%
Upgrade
EBITDA
52,06531,50320,06918,63822,22425,294
Upgrade
EBITDA Margin
13.82%10.23%8.54%6.63%8.45%9.88%
Upgrade
D&A For EBITDA
12,41712,70313,51814,56115,26115,938
Upgrade
EBIT
39,64818,8006,5514,0776,9639,357
Upgrade
EBIT Margin
10.52%6.11%2.79%1.45%2.65%3.65%
Upgrade
Effective Tax Rate
28.02%40.53%28.23%73.57%32.88%5.53%
Upgrade
Revenue as Reported
376,807307,927235,110281,281263,034255,964
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.