HNX:PDB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	216,513	260,171	90,882	78,408	90,882	217,404
Market Cap Growth	140.59%	186.27%	15.91%	-13.73%	-58.20%	225.33%
Enterprise Value	144,466	195,039	95,307	101,238	114,704	248,283
Last Close Price	24300.00	29200.00	9049.62	7435.73	8618.69	19465.46
PE Ratio	4.52	5.43	11.32	54.18	237.73	76.46
PS Ratio	0.51	0.61	0.30	0.33	0.32	0.83
PB Ratio	1.27	1.52	0.68	0.61	0.71	1.59
P/TBV Ratio	1.27	1.53	0.68	0.61	0.71	1.59
P/FCF Ratio	3.23	3.88	5.04	4.05	8.45	25.98
P/OCF Ratio	3.17	3.81	4.46	4.01	5.49	25.44
EV/Sales Ratio	0.34	0.46	0.31	0.43	0.41	0.94
EV/EBITDA Ratio	1.94	2.61	3.03	5.05	6.15	11.17
EV/EBIT Ratio	2.29	3.09	5.07	15.46	28.13	35.66
EV/FCF Ratio	2.15	2.91	5.28	5.24	10.67	29.67
Debt / Equity Ratio	-	-	0.14	0.19	0.28	0.29
Debt / EBITDA Ratio	-	-	0.57	1.20	1.93	1.81
Debt / FCF Ratio	-	-	1.00	1.25	3.35	4.80
Net Debt / Equity Ratio	-0.42	-0.42	-0.05	0.06	0.21	0.22
Net Debt / EBITDA Ratio	-0.97	-0.97	-0.20	0.37	1.45	1.33
Net Debt / FCF Ratio	-1.08	-1.08	-0.35	0.38	2.52	3.52
Asset Turnover	1.86	1.86	1.44	1.06	1.25	1.11
Inventory Turnover	32.59	32.59	21.80	14.72	17.69	13.50
Quick Ratio	2.67	2.67	1.93	1.53	1.31	1.59
Current Ratio	2.78	2.78	2.30	1.76	1.62	1.82
Return on Equity (ROE)	34.20%	34.20%	7.20%	1.94%	0.31%	1.91%
Return on Assets (ROA)	17.25%	17.25%	5.49%	1.84%	1.13%	1.83%
Return on Invested Capital (ROIC)	51.97%	44.68%	8.47%	3.22%	0.67%	2.76%
Return on Capital Employed (ROCE)	36.90%	36.90%	14.00%	5.00%	3.10%	4.70%
Earnings Yield	22.11%	20.00%	10.39%	3.12%	0.42%	1.31%
FCF Yield	30.98%	25.78%	19.85%	24.67%	11.83%	3.85%
Dividend Yield	6.15%	-	16.57%	6.72%	-	5.14%
Payout Ratio	25.68%	25.68%	47.17%	1.40%	2330.71%	-
Buyback Yield / Dilution	-	-	-	11.43%	-12.87%	11.96%
Total Shareholder Return	6.02%	-	16.57%	18.16%	-12.87%	17.09%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.