DIN Capital Investment Group JSC (HNX:PDB)

HNX:PDB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 30, 2026	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	222,750	90,882	78,408	90,882	217,404	66,825
Market Cap Growth	145.10%	15.91%	-13.73%	-58.20%	225.33%	-21.88%
Enterprise Value	157,617	95,307	101,238	114,704	248,283	107,823
Last Close Price	25000.00	9049.62	7435.73	8618.69	19465.46	5983.23
PE Ratio	6.15	11.32	54.18	237.73	76.46	13.34
PS Ratio	0.55	0.30	0.33	0.32	0.83	0.26
PB Ratio	1.39	0.68	0.61	0.71	1.59	0.48
P/TBV Ratio	1.39	0.68	0.61	0.71	1.59	0.50
P/FCF Ratio	2.71	5.04	4.05	8.45	25.98	1.70
P/OCF Ratio	2.60	4.46	4.01	5.49	25.44	1.15
EV/Sales Ratio	0.39	0.31	0.43	0.41	0.94	0.42
EV/EBITDA Ratio	2.33	3.03	5.05	6.15	11.17	4.26
EV/EBIT Ratio	2.83	5.07	15.46	28.13	35.66	11.52
EV/FCF Ratio	1.92	5.28	5.24	10.67	29.67	2.75
Debt / Equity Ratio	-	0.14	0.19	0.28	0.29	0.39
Debt / EBITDA Ratio	-	0.57	1.20	1.93	1.81	2.13
Debt / FCF Ratio	-	1.00	1.25	3.35	4.80	1.37
Asset Turnover	1.81	1.44	1.06	1.25	1.11	0.94
Inventory Turnover	26.30	21.80	14.72	17.69	13.50	9.94
Quick Ratio	2.58	1.93	1.53	1.31	1.59	1.33
Current Ratio	2.78	2.30	1.76	1.62	1.82	1.64
Return on Equity (ROE)	26.75%	7.20%	1.94%	0.31%	1.91%	3.39%
Return on Assets (ROA)	15.58%	5.49%	1.84%	1.13%	1.83%	2.15%
Return on Invested Capital (ROIC)	39.78%	8.47%	3.22%	0.67%	2.76%	4.61%
Return on Capital Employed (ROCE)	34.60%	14.00%	5.00%	3.10%	4.70%	6.20%
Earnings Yield	16.27%	10.39%	3.12%	0.42%	1.31%	7.50%
FCF Yield	36.89%	19.85%	24.67%	11.83%	3.85%	58.72%
Dividend Yield	6.02%	16.57%	6.72%	-	5.14%	-
Payout Ratio	33.64%	47.17%	1.40%	2330.71%	-	183.00%
Buyback Yield / Dilution	-12.01%	-	11.43%	-12.87%	11.96%	0.00%
Total Shareholder Return	-5.98%	16.57%	18.16%	-12.87%	17.09%	0.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.