Hanoi Battery JSC (HNX: PHN)
Vietnam
· Delayed Price · Currency is VND
80,000
+1,000 (1.27%)
At close: Jan 24, 2025
Hanoi Battery JSC Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Cash & Equivalents | 20,040 | 20,040 | 9,481 | 21,129 | 16,792 | 12,449 |
Short-Term Investments | 44,000 | 44,000 | 31,000 | - | - | - |
Cash & Short-Term Investments | 64,040 | 64,040 | 40,481 | 21,129 | 16,792 | 12,449 |
Cash Growth | 662.97% | 58.19% | 91.59% | 25.83% | 34.89% | - |
Accounts Receivable | 12,442 | 12,442 | 12,153 | 23,280 | 27,841 | 26,273 |
Other Receivables | 3,641 | 3,641 | 3,255 | 3,339 | 1,918 | 1,537 |
Receivables | 16,082 | 16,082 | 15,408 | 26,619 | 29,759 | 27,810 |
Inventory | 92,069 | 92,069 | 86,573 | 86,011 | 44,446 | 45,884 |
Prepaid Expenses | 494.76 | 494.76 | 390.97 | 128.75 | 74.5 | 201.62 |
Other Current Assets | 2,528 | 2,528 | 980.68 | 250.02 | 5,519 | 4,484 |
Total Current Assets | 175,214 | 175,214 | 143,834 | 134,139 | 96,592 | 90,828 |
Property, Plant & Equipment | 11,893 | 11,893 | 10,388 | 16,596 | 18,833 | 22,308 |
Long-Term Investments | 19,356 | 19,356 | 17,400 | 18,150 | 18,400 | 21,200 |
Other Intangible Assets | 183.43 | 183.43 | 204.8 | - | - | - |
Other Long-Term Assets | 1,753 | 1,753 | 1,552 | 1,213 | 1,015 | 1,078 |
Total Assets | 208,399 | 208,399 | 173,379 | 170,097 | 134,840 | 135,413 |
Accounts Payable | 13,481 | 13,481 | 8,445 | 3,082 | 5,701 | 5,406 |
Accrued Expenses | 10,783 | 10,783 | 9,991 | 8,668 | 8,796 | 7,639 |
Short-Term Debt | 4,994 | 4,994 | - | 21,871 | - | 19,776 |
Current Income Taxes Payable | 5,002 | 5,002 | 5,992 | 1,397 | 4,371 | 2,813 |
Other Current Liabilities | 21,126 | 21,126 | 2,233 | 24,574 | 1,035 | 1,968 |
Total Current Liabilities | 55,386 | 55,386 | 26,662 | 59,592 | 19,903 | 37,602 |
Total Liabilities | 55,386 | 55,386 | 26,662 | 59,592 | 19,903 | 37,602 |
Common Stock | 72,539 | 72,539 | 72,539 | 72,539 | 72,539 | 72,539 |
Additional Paid-In Capital | 1,016 | 1,016 | 1,016 | 1,016 | 1,016 | 1,016 |
Retained Earnings | 29,055 | 29,055 | 36,529 | 19,527 | 35,743 | 19,918 |
Comprehensive Income & Other | 50,403 | 50,403 | 36,633 | 17,422 | 5,639 | 4,339 |
Shareholders' Equity | 153,013 | 153,013 | 146,717 | 110,505 | 114,937 | 97,812 |
Total Liabilities & Equity | 208,399 | 208,399 | 173,379 | 170,097 | 134,840 | 135,413 |
Total Debt | 4,994 | 4,994 | - | 21,871 | - | 19,776 |
Net Cash (Debt) | 59,045 | 59,045 | 40,481 | -741.3 | 16,792 | -7,327 |
Net Cash Growth | - | 45.86% | - | - | - | - |
Net Cash Per Share | - | - | - | -102.20 | 2315.09 | -1009.96 |
Filing Date Shares Outstanding | - | - | - | - | 7.25 | 7.25 |
Total Common Shares Outstanding | - | - | - | - | 7.25 | 7.25 |
Working Capital | 119,827 | 119,827 | 117,173 | 74,546 | 76,689 | 53,226 |
Book Value Per Share | - | - | - | - | 15844.15 | 13491.25 |
Tangible Book Value | 152,829 | 152,829 | 146,512 | 110,505 | 114,937 | 97,812 |
Tangible Book Value Per Share | - | - | - | - | 15844.15 | 13491.25 |
Construction In Progress | 2,756 | 2,756 | - | 1,204 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.