Phong Phu Pharmaceutical JSC (HNX:PPP)
Vietnam · Delayed Price · Currency is VND 19,400
+1,300 (7.18%)
At close: Dec 2, 2025
HNX:PPP Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 17,559 | 17,359 | 20,102 | 20,611 | 16,893 | 9,815 | Upgrade |
Depreciation & Amortization | 4,024 | 4,112 | 4,816 | 6,225 | 6,178 | 6,196 | Upgrade |
Other Amortization | 175.65 | 100.37 | - | - | - | - | Upgrade |
Loss (Gain) From Sale of Assets | -1,412 | -1,412 | -1,328 | -581.01 | -109.53 | -187.8 | Upgrade |
Other Operating Activities | -2,307 | -1,486 | -28.92 | 385.46 | 252.37 | -2,852 | Upgrade |
Change in Accounts Receivable | 3,253 | 1,161 | 509.55 | -4,178 | -110.06 | 1,525 | Upgrade |
Change in Inventory | -7,300 | -4,626 | 4,838 | 4,842 | -7,656 | 2,862 | Upgrade |
Change in Accounts Payable | 1,296 | 1,296 | -6,077 | -6,416 | 4,027 | -6,912 | Upgrade |
Change in Other Net Operating Assets | 2,036 | 831.64 | -781.34 | 48.3 | -196.47 | -252.3 | Upgrade |
Operating Cash Flow | 17,325 | 17,336 | 22,050 | 20,936 | 19,279 | 10,194 | Upgrade |
Operating Cash Flow Growth | -1.48% | -21.38% | 5.32% | 8.60% | 89.12% | -58.90% | Upgrade |
Capital Expenditures | -2,815 | -549.86 | -4,622 | -818.79 | -1,149 | -1,149 | Upgrade |
Sale of Property, Plant & Equipment | 22.35 | 22.35 | 0.94 | - | - | 1.47 | Upgrade |
Other Investing Activities | 1,351 | 1,573 | 782.43 | 387.81 | 56.05 | 223.1 | Upgrade |
Investing Cash Flow | -4,117 | -6,499 | -11,401 | -10,431 | -1,093 | 3,575 | Upgrade |
Short-Term Debt Issued | - | - | - | - | 9,249 | - | Upgrade |
Long-Term Debt Issued | - | - | - | - | - | 3,132 | Upgrade |
Total Debt Issued | 4,409 | - | - | - | 9,249 | 3,132 | Upgrade |
Short-Term Debt Repaid | - | - | - | -2,000 | -18,351 | - | Upgrade |
Long-Term Debt Repaid | - | - | - | - | - | -10,065 | Upgrade |
Total Debt Repaid | -3,584 | - | - | -2,000 | -18,351 | -10,065 | Upgrade |
Net Debt Issued (Repaid) | 824.55 | - | - | -2,000 | -9,102 | -6,933 | Upgrade |
Common Dividends Paid | -13,183 | -10,442 | -12,468 | -10,323 | -5,975 | -7,324 | Upgrade |
Financing Cash Flow | -12,359 | -10,442 | -12,468 | -12,323 | -15,077 | -14,257 | Upgrade |
Net Cash Flow | 848.97 | 394.59 | -1,819 | -1,817 | 3,109 | -487.6 | Upgrade |
Free Cash Flow | 14,510 | 16,787 | 17,428 | 20,117 | 18,129 | 9,045 | Upgrade |
Free Cash Flow Growth | -3.91% | -3.68% | -13.37% | 10.97% | 100.44% | -61.94% | Upgrade |
Free Cash Flow Margin | 10.75% | 12.20% | 11.45% | 13.36% | 13.60% | 7.78% | Upgrade |
Free Cash Flow Per Share | 1637.38 | 1907.56 | 1980.47 | 2061.38 | 1851.27 | 916.90 | Upgrade |
Cash Interest Paid | 40.52 | - | - | 45.36 | 446.78 | 1,663 | Upgrade |
Cash Income Tax Paid | 5,052 | 4,456 | 4,116 | 4,420 | 2,632 | 2,691 | Upgrade |
Levered Free Cash Flow | - | 14,819 | 15,283 | 17,742 | 21,833 | 7,712 | Upgrade |
Unlevered Free Cash Flow | - | 14,819 | 15,283 | 17,770 | 22,105 | 8,742 | Upgrade |
Change in Working Capital | -713.49 | -1,337 | -1,511 | -5,705 | -3,935 | -2,777 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.