HNX:PPY Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	10,118	4,284	12,844	8,968	2,626
Cash & Short-Term Investments	10,118	4,284	12,844	8,968	2,626
Cash Growth	136.15%	-66.64%	43.22%	241.50%	28.71%
Accounts Receivable	67,068	87,586	88,579	94,859	54,794
Other Receivables	1,451	510.89	1,454	3,085	17,309
Receivables	68,519	88,097	90,033	97,944	72,103
Inventory	28,961	78,054	109,557	41,670	52,784
Prepaid Expenses	2,580	177.23	904.07	654.52	706.55
Other Current Assets	311.85	1,111	2,023	11,852	219.74
Total Current Assets	110,490	171,724	215,360	161,088	128,439
Property, Plant & Equipment	111,412	106,911	107,075	66,159	60,506
Long-Term Investments	9,360	9,360	9,360	9,360	9,360
Other Intangible Assets	26,117	27,269	27,749	28,695	28,472
Long-Term Deferred Tax Assets	1,066	2,581	2,052	2,184	1,651
Other Long-Term Assets	44,504	34,271	35,284	37,383	31,970
Total Assets	302,949	352,116	396,880	304,868	260,398
Accounts Payable	43,758	102,999	142,084	84,988	22,996
Accrued Expenses	50,713	41,049	52,726	14,774	13,287
Short-Term Debt	-	-	-	3,467	1,557
Current Portion of Long-Term Debt	9,906	6,866	6,411	-	-
Current Income Taxes Payable	-	160.8	-	20,631	51,537
Current Unearned Revenue	-	115.74	280.81	26.18	13.09
Other Current Liabilities	11,940	9,104	5,788	7,079	5,898
Total Current Liabilities	116,318	160,295	207,290	130,964	95,289
Long-Term Debt	36,721	33,825	33,900	13,519	27,463
Total Liabilities	153,039	194,120	241,190	144,483	122,752
Common Stock	93,440	93,440	93,440	93,440	86,519
Retained Earnings	56,470	64,556	62,250	66,946	51,126
Shareholders' Equity	149,910	157,996	155,690	160,385	137,646
Total Liabilities & Equity	302,949	352,116	396,880	304,868	260,398
Total Debt	46,627	40,691	40,311	16,986	29,021
Net Cash (Debt)	-36,509	-36,406	-27,467	-8,018	-26,395
Net Cash Per Share	-3907.23	-3896.22	-2939.57	-850.75	-2411.19
Filing Date Shares Outstanding	9.34	9.34	9.34	9.35	9.29
Total Common Shares Outstanding	9.34	9.34	9.34	9.35	9.29
Working Capital	-5,828	11,429	8,070	30,124	33,151
Book Value Per Share	16043.52	16908.85	16662.06	17162.37	14815.92
Tangible Book Value	123,793	130,727	127,941	131,691	109,174
Tangible Book Value Per Share	13248.42	13990.47	13692.35	14091.81	11751.23
Buildings	154,365	141,318	103,249	-	-
Machinery	54,569	53,668	43,348	-	-
Construction In Progress	6,689	3,360	41,031	3,705	4,880

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.