Portserco JSC (HNX: PRC)

Portserco JSC Cash Flow Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Dec 31, 2024	Dec 31, 2023
Net Income	1,975	1,975	115.16
Other Operating Activities	8,528	8,528	-14,512
Operating Cash Flow	10,503	10,503	-14,396
Capital Expenditures	-5,663	-5,663	-1,289
Sale of Property, Plant & Equipment	386.46	386.46	31.82
Other Investing Activities	152.93	152.93	1,720
Investing Cash Flow	876.78	876.78	10,463
Long-Term Debt Issued	23,633	23,633	20,906
Long-Term Debt Repaid	-32,125	-32,125	-14,127
Net Debt Issued (Repaid)	-8,492	-8,492	6,780
Common Dividends Paid	-1,200	-1,200	-42,000
Financing Cash Flow	-9,692	-9,692	-35,220
Net Cash Flow	1,688	1,688	-39,154
Free Cash Flow	4,841	4,841	-15,686
Free Cash Flow Margin	3.71%	3.71%	-15.55%
Free Cash Flow Per Share	4033.99	4033.99	-13076.19
Levered Free Cash Flow	2,274	2,274	-
Unlevered Free Cash Flow	2,642	2,642	-
Change in Net Working Capital	-6,714	-6,714	-

Source: S&P Capital IQ. Standard template. Financial Sources.