PetroVietnam Technical Services Corporation (HNX: PVS)
Vietnam flag Vietnam · Delayed Price · Currency is VND
33,000
-400 (-1.20%)
At close: Jan 24, 2025

HNX: PVS Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
20,883,53819,373,56216,366,41414,259,98820,179,91416,788,870
Upgrade
Revenue Growth (YoY)
16.83%18.37%14.77%-29.34%20.20%14.69%
Upgrade
Cost of Revenue
19,583,81718,334,53415,352,53613,392,53319,401,74815,577,629
Upgrade
Gross Profit
1,299,7201,039,0281,013,877867,456778,1661,211,241
Upgrade
Selling, General & Admin
1,133,6461,052,263907,073801,922916,162836,483
Upgrade
Operating Expenses
1,133,6461,052,263907,073801,922916,162836,483
Upgrade
Operating Income
166,074-13,235106,80565,534-137,996374,758
Upgrade
Interest Expense
-64,367-73,036-50,647-45,620-55,756-33,778
Upgrade
Interest & Investment Income
277,813463,869257,608201,290261,241269,355
Upgrade
Earnings From Equity Investments
787,902651,130657,204506,796190,645580,817
Upgrade
Currency Exchange Gain (Loss)
96,079170,446121,60229,52250,59012,628
Upgrade
Other Non Operating Income (Expenses)
64,23344,734115,049192,997692,131353,531
Upgrade
EBT Excluding Unusual Items
1,327,7341,243,9091,207,620950,5191,000,8561,557,311
Upgrade
Gain (Loss) on Sale of Investments
12,95012,95061.2-2,0181,0192,380
Upgrade
Gain (Loss) on Sale of Assets
4,5584,80062,97711,8308,2745,008
Upgrade
Asset Writedown
------235,950
Upgrade
Other Unusual Items
15,64915,6495,2659,08114,3826,895
Upgrade
Pretax Income
1,360,8911,277,3081,275,924969,4121,024,5321,335,644
Upgrade
Income Tax Expense
200,348217,300225,265218,705314,633340,024
Upgrade
Earnings From Continuing Operations
1,160,5431,060,0081,050,658750,707709,899995,620
Upgrade
Minority Interest in Earnings
-82,805-33,547-61,239-76,104-85,90337,188
Upgrade
Net Income
1,077,7381,026,461989,420674,603623,9961,032,809
Upgrade
Preferred Dividends & Other Adjustments
271,594271,594302,288250,802230,363220,531
Upgrade
Net Income to Common
806,144754,867687,132423,801393,633812,277
Upgrade
Net Income Growth
-6.61%3.74%46.67%8.11%-39.58%-1.38%
Upgrade
Shares Outstanding (Basic)
478478478478478478
Upgrade
Shares Outstanding (Diluted)
478478478478478478
Upgrade
EPS (Basic)
1686.611579.331437.62886.68823.561699.44
Upgrade
EPS (Diluted)
1686.281579.001437.62886.68823.561699.00
Upgrade
EPS Growth
-5.37%9.83%62.14%7.66%-51.53%-15.46%
Upgrade
Free Cash Flow
-16,068-1,183,591999,239-390,625-1,181,4741,139,697
Upgrade
Free Cash Flow Per Share
-33.62-2476.312090.61-817.26-2471.882384.47
Upgrade
Dividend Per Share
700.000700.000700.000800.0001000.0001000.000
Upgrade
Dividend Growth
0%0%-12.50%-20.00%0%42.86%
Upgrade
Gross Margin
6.22%5.36%6.19%6.08%3.86%7.21%
Upgrade
Operating Margin
0.80%-0.07%0.65%0.46%-0.68%2.23%
Upgrade
Profit Margin
3.86%3.90%4.20%2.97%1.95%4.84%
Upgrade
Free Cash Flow Margin
-0.08%-6.11%6.11%-2.74%-5.85%6.79%
Upgrade
EBITDA
727,728472,408578,095556,909400,666846,220
Upgrade
EBITDA Margin
3.48%2.44%3.53%3.91%1.99%5.04%
Upgrade
D&A For EBITDA
561,654485,643471,290491,376538,662471,462
Upgrade
EBIT
166,074-13,235106,80565,534-137,996374,758
Upgrade
EBIT Margin
0.80%-0.07%0.65%0.46%-0.68%2.23%
Upgrade
Effective Tax Rate
14.72%17.01%17.66%22.56%30.71%25.46%
Upgrade
Revenue as Reported
20,883,53819,373,56216,366,41414,259,98820,179,91416,788,870
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.