SCI E&C JSC (HNX:SCI)

SCI E&C JSC Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Jan 1, 2024
Revenue	1,007,951	1,480,236
Revenue Growth (YoY)	-31.91%	-
Cost of Revenue	1,008,411	1,460,452
Gross Profit	-460.17	19,783
Selling, General & Admin	56,445	13,186
Operating Expenses	56,445	13,186
Operating Income	-56,906	6,598
Interest Expense	-29,054	-20,987
Interest & Investment Income	2,283	1,701
Currency Exchange Gain (Loss)	4,360	59.05
Other Non Operating Income (Expenses)	83,916	36,952
EBT Excluding Unusual Items	4,600	24,322
Gain (Loss) on Sale of Investments	-0	0.06
Gain (Loss) on Sale of Assets	2,903	1,963
Pretax Income	7,503	26,286
Income Tax Expense	7,479	5,161
Net Income	23.31	21,125
Net Income to Common	23.31	21,125
Net Income Growth	-99.89%	-
Shares Outstanding (Basic)	30	30
Shares Outstanding (Diluted)	30	30
EPS (Basic)	0.76	692.82
EPS (Diluted)	0.76	692.82
EPS Growth	-99.89%	-
Free Cash Flow	-383,779	216,929
Free Cash Flow Per Share	-12586.47	7114.43
Gross Margin	-0.05%	1.34%
Operating Margin	-5.65%	0.45%
Profit Margin	0.00%	1.43%
Free Cash Flow Margin	-38.07%	14.66%
EBITDA	-9,585	68,125
EBITDA Margin	-0.95%	4.60%
D&A For EBITDA	47,320	61,528
EBIT	-56,906	6,598
EBIT Margin	-5.65%	0.45%
Effective Tax Rate	99.69%	19.63%
Revenue as Reported	1,007,951	1,480,236

Source: S&P Global Market Intelligence. Standard template. Financial Sources.