Phuong Nam Education Investment and Development JSC (HNX:SED)

HNX:SED Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Market Capitalization	188,218	214,179	176,164	165,965	211,397	154,839
Market Cap Growth	-5.58%	21.58%	6.14%	-21.49%	36.53%	-2.62%
Enterprise Value	129,189	197,472	166,357	158,745	252,348	160,743
Last Close Price	20300.00	21382.53	16393.65	14341.36	17043.96	11587.67
PE Ratio	4.06	4.23	5.15	5.27	6.66	4.95
PS Ratio	0.16	0.16	0.17	0.18	0.31	0.26
PB Ratio	0.54	0.64	0.59	0.60	0.82	0.64
P/TBV Ratio	0.54	0.64	0.59	0.60	0.82	0.64
P/FCF Ratio	4.02	4.51	268.44	2.68	-	2.60
P/OCF Ratio	3.90	4.33	268.44	2.17	-	1.59
EV/Sales Ratio	0.11	0.15	0.16	0.18	0.37	0.27
EV/EBITDA Ratio	1.71	2.38	2.47	2.63	4.37	2.99
EV/EBIT Ratio	1.81	2.51	2.71	2.86	4.66	3.07
EV/FCF Ratio	2.76	4.16	253.50	2.56	-	2.70
Debt / Equity Ratio	0.16	0.16	0.24	0.22	0.37	0.28
Debt / EBITDA Ratio	0.75	0.64	1.05	1.00	1.64	1.24
Debt / FCF Ratio	1.20	1.12	107.21	0.98	-	1.12
Asset Turnover	1.59	2.34	2.03	1.84	1.54	1.51
Inventory Turnover	3.30	3.78	3.11	3.14	2.80	2.68
Quick Ratio	1.02	0.90	0.57	0.70	0.72	0.88
Current Ratio	1.65	1.86	1.82	1.77	1.69	2.10
Return on Equity (ROE)	16.83%	19.33%	14.35%	14.14%	15.31%	16.33%
Return on Assets (ROA)	5.85%	8.61%	7.48%	7.01%	7.60%	8.18%
Return on Capital (ROIC)	10.93%	13.01%	10.87%	10.02%	10.23%	10.35%
Return on Capital Employed (ROCE)	20.40%	23.50%	20.60%	20.00%	20.40%	20.30%
Earnings Yield	24.63%	28.47%	23.39%	22.84%	18.10%	24.33%
FCF Yield	24.88%	22.18%	0.37%	37.30%	-14.29%	38.43%
Dividend Yield	9.85%	9.35%	9.15%	10.46%	8.80%	12.08%
Payout Ratio	24.50%	22.79%	33.76%	36.68%	33.93%	42.47%
Buyback Yield / Dilution	0.02%	-	-	-	1.90%	5.49%
Total Shareholder Return	9.87%	9.35%	9.15%	10.46%	10.70%	17.57%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.