Phuong Nam Education Investment and Development JSC (HNX:SED)

HNX:SED Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 11, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Market Capitalization	250,339	214,179	176,164	165,965	211,397	154,839
Market Cap Growth	19.23%	21.58%	6.14%	-21.49%	36.53%	-2.62%
Enterprise Value	221,270	197,472	166,357	158,745	252,348	160,743
Last Close Price	27000.00	21382.53	16393.65	14341.36	17043.96	11587.67
PE Ratio	4.59	4.23	5.15	5.27	6.66	4.95
PS Ratio	0.18	0.16	0.17	0.18	0.31	0.26
PB Ratio	0.73	0.64	0.59	0.60	0.82	0.64
P/TBV Ratio	0.73	0.64	0.59	0.60	0.82	0.64
P/FCF Ratio	3.86	4.51	268.44	2.68	-	2.60
P/OCF Ratio	3.78	4.33	268.44	2.17	-	1.59
EV/Sales Ratio	0.16	0.15	0.16	0.18	0.37	0.27
EV/EBITDA Ratio	2.51	2.38	2.47	2.63	4.37	2.99
EV/EBIT Ratio	2.63	2.51	2.71	2.86	4.66	3.07
EV/FCF Ratio	3.41	4.16	253.50	2.56	-	2.70
Debt / Equity Ratio	0.22	0.16	0.24	0.22	0.37	0.28
Debt / EBITDA Ratio	0.86	0.64	1.05	1.00	1.64	1.24
Debt / FCF Ratio	1.17	1.12	107.21	0.98	-	1.12
Asset Turnover	1.44	2.34	2.03	1.84	1.54	1.51
Inventory Turnover	3.37	3.78	3.11	3.14	2.80	2.68
Quick Ratio	0.96	0.90	0.57	0.70	0.72	0.88
Current Ratio	1.36	1.86	1.82	1.77	1.69	2.10
Return on Equity (ROE)	20.03%	19.33%	14.35%	14.14%	15.31%	16.33%
Return on Assets (ROA)	5.52%	8.61%	7.48%	7.01%	7.60%	8.18%
Return on Capital (ROIC)	13.03%	13.01%	10.87%	10.02%	10.23%	10.35%
Return on Capital Employed (ROCE)	24.60%	23.50%	20.60%	20.00%	20.40%	20.30%
Earnings Yield	21.80%	28.47%	23.39%	22.84%	18.10%	24.33%
FCF Yield	25.90%	22.18%	0.37%	37.30%	-14.29%	38.43%
Dividend Yield	7.41%	9.35%	9.15%	10.46%	8.80%	12.08%
Payout Ratio	33.99%	22.79%	33.76%	36.68%	33.93%	42.47%
Buyback Yield / Dilution	-0.01%	-	-	-	1.90%	5.49%
Total Shareholder Return	7.40%	9.35%	9.15%	10.46%	10.70%	17.57%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.