HNX:SHS Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	16,726,444	18,425,922	10,408,406	15,368,663	6,830,517	16,458,410
Market Cap Growth	77.33%	77.03%	-32.27%	125.00%	-58.50%	217.63%
Last Close Price	18700.00	20600.00	10822.63	15980.29	7102.35	22517.32
PE Ratio	12.51	13.70	10.25	27.48	42.11	11.79
PS Ratio	4.96	5.46	5.49	11.05	4.98	6.02
PB Ratio	1.33	1.46	0.93	1.50	0.72	2.72
Debt / Equity Ratio	0.74	0.74	0.19	0.09	0.11	0.64
Asset Turnover	0.18	0.18	0.15	0.12	0.13	0.31
Quick Ratio	2.09	2.09	4.87	9.52	6.75	2.38
Current Ratio	2.09	2.09	4.89	9.57	7.52	2.41
Return on Equity (ROE)	11.29%	11.29%	9.46%	5.68%	2.09%	30.09%
Return on Assets (ROA)	7.26%	7.26%	7.97%	5.00%	1.49%	15.65%
Return on Invested Capital (ROIC)	10.92%	12.78%	9.84%	7.77%	7.61%	23.23%
Earnings Yield	8.04%	7.30%	9.76%	3.64%	2.38%	8.48%
FCF Yield	-37.33%	-33.89%	-13.68%	-0.11%	-10.83%	-19.18%
Dividend Yield	4.86%	-	8.40%	-	-	-
Payout Ratio	60.47%	60.47%	0.00%	-	-	17.83%
Buyback Yield / Dilution	-0.56%	-0.56%	-	-19.50%	-125.95%	-10.99%
Total Shareholder Return	4.27%	-0.56%	8.40%	-19.50%	-125.95%	-10.99%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.