Sametel Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Jan '25 Jan 22, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	32,258	31,164	31,164
Enterprise Value	56,453	66,808	43,014
Last Close Price	5900.00	5700.00	5700.00
PE Ratio	21.06	20.34	-
PS Ratio	0.33	0.32	0.18
PB Ratio	0.46	0.45	0.46
P/TBV Ratio	0.47	0.47	0.48
P/FCF Ratio	1.12	1.08	5.54
P/OCF Ratio	1.08	1.08	5.54
EV/Sales Ratio	0.58	0.69	0.24
EV/EBIT Ratio	7.75	9.17	15.94
EV/FCF Ratio	1.96	2.32	7.65
Debt / Equity Ratio	0.42	0.42	0.95
Debt / FCF Ratio	1.03	1.03	11.56
Asset Turnover	0.70	0.70	-
Inventory Turnover	5.04	5.04	-
Quick Ratio	1.55	1.55	0.85
Current Ratio	2.02	2.02	1.39
Return on Equity (ROE)	2.22%	2.22%	-
Return on Assets (ROA)	3.31%	3.31%	-
Return on Capital (ROIC)	3.92%	3.92%	-
Earnings Yield	4.75%	4.92%	-10.60%
FCF Yield	89.09%	92.22%	18.05%

Source: S&P Capital IQ. Standard template. Financial Sources.