Sametel Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Feb '25 Feb 27, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	31,711	31,164	31,164
Enterprise Value	55,906	66,808	43,014
Last Close Price	5800.00	5700.00	5700.00
PE Ratio	20.70	20.34	-
PS Ratio	0.33	0.32	0.18
PB Ratio	0.46	0.45	0.46
P/TBV Ratio	0.47	0.47	0.48
P/FCF Ratio	1.10	1.08	5.54
P/OCF Ratio	1.08	1.08	5.54
EV/Sales Ratio	0.58	0.69	0.24
EV/EBIT Ratio	7.67	9.17	15.94
EV/FCF Ratio	1.95	2.32	7.65
Debt / Equity Ratio	0.42	0.42	0.95
Debt / FCF Ratio	1.03	1.03	11.56
Asset Turnover	0.70	0.70	-
Inventory Turnover	5.04	5.04	-
Quick Ratio	1.55	1.55	0.85
Current Ratio	2.02	2.02	1.39
Return on Equity (ROE)	2.22%	2.22%	-
Return on Assets (ROA)	3.31%	3.31%	-
Return on Capital (ROIC)	3.92%	3.92%	-
Return on Capital Employed (ROCE)	9.12%	9.12%	3.31%
Earnings Yield	4.83%	4.92%	-10.60%
FCF Yield	90.63%	92.22%	18.05%

Source: S&P Capital IQ. Standard template. Financial Sources.