Sametel Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024
Market Capitalization	58,391	31,164	31,164
Enterprise Value	15,027	66,808	87,447
Last Close Price	8900.00	4519.42	4519.42
PE Ratio	1.26	26.08	-
PS Ratio	0.97	0.32	0.18
PB Ratio	0.55	0.45	0.46
P/TBV Ratio	0.55	0.47	0.48
P/FCF Ratio	3.24	1.11	3.07
P/OCF Ratio	2.82	1.11	1.90
EV/Sales Ratio	0.25	0.68	0.49
EV/EBIT Ratio	-	9.75	32.41
EV/FCF Ratio	0.83	2.38	8.62
Debt / Equity Ratio	0.13	0.43	0.95
Debt / FCF Ratio	0.76	1.06	6.41
Net Debt / Equity Ratio	-0.60	0.35	0.83
Net Debt / FCF Ratio	-3.57	0.86	5.55
Asset Turnover	0.43	0.71	-
Inventory Turnover	3.95	5.24	-
Quick Ratio	2.59	0.13	0.18
Current Ratio	3.23	1.80	1.39
Return on Equity (ROE)	50.41%	1.74%	-
Return on Assets (ROA)	-1.72%	3.11%	-
Return on Invested Capital (ROIC)	-4.89%	5.38%	2.17%
Return on Capital Employed (ROCE)	-3.40%	9.00%	3.30%
Earnings Yield	74.71%	3.84%	-10.60%
FCF Yield	30.88%	90.01%	32.57%
Dividend Yield	4.84%	9.22%	-
Total Shareholder Return	10.62%	9.22%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.