Sametel Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024
Market Capitalization	78,073	31,164	31,164
Enterprise Value	13,710	66,808	87,447
Last Close Price	11900.00	4519.42	4519.42
PE Ratio	1.69	26.08	-
PS Ratio	1.29	0.32	0.18
PB Ratio	0.73	0.45	0.46
P/TBV Ratio	0.73	0.47	0.48
P/FCF Ratio	4.33	1.11	3.07
P/OCF Ratio	3.77	1.11	1.90
EV/Sales Ratio	0.23	0.68	0.49
EV/EBIT Ratio	-	9.75	32.41
EV/FCF Ratio	0.76	2.38	8.62
Debt / Equity Ratio	0.13	0.43	0.95
Debt / FCF Ratio	0.76	1.06	6.41
Asset Turnover	0.43	0.71	-
Inventory Turnover	3.95	5.24	-
Quick Ratio	2.59	0.13	0.18
Current Ratio	3.23	1.80	1.39
Return on Equity (ROE)	50.41%	1.74%	-
Return on Assets (ROA)	-1.72%	3.11%	-
Return on Capital (ROIC)	-2.12%	3.69%	-
Return on Capital Employed (ROCE)	-3.40%	9.00%	3.30%
Earnings Yield	55.88%	3.84%	-10.60%
FCF Yield	23.09%	90.01%	32.57%
Dividend Yield	3.50%	9.22%	-
Total Shareholder Return	9.22%	9.22%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.