Steel Structure Manufacture JSC (HNX:SSM)
Vietnam · Delayed Price · Currency is VND 5,600.00
+500.00 (9.80%)
At close: Sep 30, 2025
HNX:SSM Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 153,723 | 369,577 | 137,557 | 168,858 | 160,106 | 243,068 | Upgrade | |
Revenue Growth (YoY) | -60.84% | 168.67% | -18.54% | 5.47% | -34.13% | -28.86% | Upgrade |
Cost of Revenue | 142,651 | 344,552 | 123,593 | 162,544 | 152,273 | 213,092 | Upgrade |
Gross Profit | 11,072 | 25,025 | 13,964 | 6,314 | 7,833 | 29,976 | Upgrade |
Selling, General & Admin | 12,982 | 18,806 | 10,415 | 13,537 | 10,844 | 17,887 | Upgrade |
Operating Expenses | 12,982 | 18,806 | 10,415 | 13,537 | 10,844 | 17,887 | Upgrade |
Operating Income | -1,910 | 6,220 | 3,549 | -7,223 | -3,012 | 12,090 | Upgrade |
Interest Expense | -2,754 | -2,486 | -2,147 | -2,177 | -622.32 | -5,426 | Upgrade |
Interest & Investment Income | 15.73 | 15.73 | 62.64 | 127.59 | 85.85 | 28.61 | Upgrade |
Currency Exchange Gain (Loss) | -717.39 | -717.39 | 0.52 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 34.49 | -0.15 | 20.86 | 33.5 | 42.78 | 19.86 | Upgrade |
EBT Excluding Unusual Items | -5,331 | 3,032 | 1,486 | -9,238 | -3,505 | 6,712 | Upgrade |
Gain (Loss) on Sale of Investments | -53.88 | -53.88 | - | - | - | - | Upgrade |
Other Unusual Items | 1,572 | 1,572 | - | - | - | - | Upgrade |
Pretax Income | -3,813 | 4,549 | 1,486 | -9,238 | -3,505 | 6,712 | Upgrade |
Net Income | -3,813 | 4,549 | 1,486 | -9,238 | -3,505 | 6,712 | Upgrade |
Net Income to Common | -3,813 | 4,549 | 1,486 | -9,238 | -3,505 | 6,712 | Upgrade |
Net Income Growth | - | 206.10% | - | - | - | -31.70% | Upgrade |
Shares Outstanding (Basic) | 6 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 6 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | 89.09% | - | -0.07% | -0.00% | 0.09% | -0.04% | Upgrade |
EPS (Basic) | -589.57 | 919.53 | 300.40 | -1866.00 | -708.00 | 1357.00 | Upgrade |
EPS (Diluted) | -589.57 | 919.53 | 300.40 | -1866.00 | -708.00 | 1357.00 | Upgrade |
EPS Growth | - | 206.10% | - | - | - | -31.67% | Upgrade |
Free Cash Flow | -14,494 | -954.73 | -11,091 | 19,312 | -19,485 | 65,403 | Upgrade |
Free Cash Flow Per Share | -2240.97 | -192.97 | -2241.79 | 3900.88 | -3935.63 | 13222.73 | Upgrade |
Gross Margin | 7.20% | 6.77% | 10.15% | 3.74% | 4.89% | 12.33% | Upgrade |
Operating Margin | -1.24% | 1.68% | 2.58% | -4.28% | -1.88% | 4.97% | Upgrade |
Profit Margin | -2.48% | 1.23% | 1.08% | -5.47% | -2.19% | 2.76% | Upgrade |
Free Cash Flow Margin | -9.43% | -0.26% | -8.06% | 11.44% | -12.17% | 26.91% | Upgrade |
EBITDA | 732.06 | 8,550 | 5,465 | - | - | - | Upgrade |
EBITDA Margin | 0.48% | 2.31% | 3.97% | - | - | - | Upgrade |
D&A For EBITDA | 2,642 | 2,330 | 1,916 | - | - | - | Upgrade |
EBIT | -1,910 | 6,220 | 3,549 | -7,223 | -3,012 | 12,090 | Upgrade |
EBIT Margin | -1.24% | 1.68% | 2.58% | -4.28% | -1.88% | 4.97% | Upgrade |
Revenue as Reported | 153,723 | 369,577 | 137,557 | 168,858 | 160,106 | 243,068 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.