TNG Investment and Trading JSC (HNX:TNG)
Vietnam · Delayed Price · Currency is VND 19,200
-300 (-1.54%)
At close: Oct 3, 2025
HNX:TNG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 8,167,161 | 7,655,753 | 7,098,010 | 6,772,345 | 5,443,607 | 4,484,153 | Upgrade | |
Revenue Growth (YoY) | 12.02% | 7.86% | 4.81% | 24.41% | 21.40% | -2.78% | Upgrade |
Cost of Revenue | 6,946,607 | 6,473,870 | 6,113,801 | 5,772,849 | 4,717,088 | 3,812,442 | Upgrade |
Gross Profit | 1,220,555 | 1,181,883 | 984,209 | 999,496 | 726,519 | 671,711 | Upgrade |
Selling, General & Admin | 560,583 | 534,968 | 460,125 | 446,283 | 328,464 | 363,277 | Upgrade |
Operating Expenses | 560,583 | 534,968 | 460,125 | 446,283 | 328,464 | 363,277 | Upgrade |
Operating Income | 659,972 | 646,915 | 524,084 | 553,214 | 398,056 | 308,434 | Upgrade |
Interest Expense | -190,726 | -184,426 | -192,360 | -159,534 | -124,969 | -129,946 | Upgrade |
Interest & Investment Income | 15,622 | 7,159 | 10,704 | 2,706 | 2,094 | 33,672 | Upgrade |
Currency Exchange Gain (Loss) | 14,152 | -16,580 | 880.18 | 4,658 | 23,370 | - | Upgrade |
Other Non Operating Income (Expenses) | -69,808 | -57,798 | -69,614 | -43,378 | -16,536 | -28,692 | Upgrade |
EBT Excluding Unusual Items | 429,212 | 395,270 | 273,695 | 357,666 | 282,015 | 183,468 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -1,370 | - | Upgrade |
Gain (Loss) on Sale of Assets | 4,429 | -4,790 | 301.98 | 1,130 | 205.5 | - | Upgrade |
Pretax Income | 433,641 | 390,479 | 273,997 | 358,796 | 280,850 | 183,468 | Upgrade |
Income Tax Expense | 85,351 | 75,655 | 51,634 | 65,799 | 48,564 | 31,227 | Upgrade |
Earnings From Continuing Operations | 348,290 | 314,824 | 222,362 | 292,997 | 232,286 | 152,241 | Upgrade |
Minority Interest in Earnings | - | - | - | -98.2 | - | - | Upgrade |
Net Income | 348,290 | 314,824 | 222,362 | 292,898 | 232,286 | 152,241 | Upgrade |
Preferred Dividends & Other Adjustments | -30,284 | - | 9,956 | 7,015 | 60,740 | - | Upgrade |
Net Income to Common | 378,574 | 314,824 | 212,406 | 285,883 | 171,547 | 152,241 | Upgrade |
Net Income Growth | 37.30% | 41.58% | -24.08% | 26.09% | 52.58% | -33.84% | Upgrade |
Shares Outstanding (Basic) | 123 | 123 | 123 | 119 | 102 | 101 | Upgrade |
Shares Outstanding (Diluted) | 123 | 123 | 123 | 119 | 102 | 101 | Upgrade |
Shares Change (YoY) | -0.01% | - | 3.34% | 16.72% | 0.95% | 10.22% | Upgrade |
EPS (Basic) | 3087.85 | 2567.87 | 1732.49 | 2409.62 | 1687.65 | 1511.96 | Upgrade |
EPS (Diluted) | 3087.85 | 2567.87 | 1732.49 | 2409.62 | 1687.65 | 1511.96 | Upgrade |
EPS Growth | 77.41% | 48.22% | -28.10% | 42.78% | 11.62% | -39.97% | Upgrade |
Free Cash Flow | -213,431 | 492,095 | 46,206 | -89,482 | -543,511 | -363,134 | Upgrade |
Free Cash Flow Per Share | -1740.85 | 4013.79 | 376.88 | -754.22 | -5346.98 | -3606.41 | Upgrade |
Dividend Per Share | 2000.000 | 2000.000 | 740.741 | 685.871 | 635.066 | - | Upgrade |
Dividend Growth | 440.00% | 170.00% | 8.00% | 8.00% | - | - | Upgrade |
Gross Margin | 14.95% | 15.44% | 13.87% | 14.76% | 13.35% | 14.98% | Upgrade |
Operating Margin | 8.08% | 8.45% | 7.38% | 8.17% | 7.31% | 6.88% | Upgrade |
Profit Margin | 4.63% | 4.11% | 2.99% | 4.22% | 3.15% | 3.40% | Upgrade |
Free Cash Flow Margin | -2.61% | 6.43% | 0.65% | -1.32% | -9.98% | -8.10% | Upgrade |
EBITDA | 895,492 | 879,172 | 745,608 | 748,089 | 561,722 | - | Upgrade |
EBITDA Margin | 10.96% | 11.48% | 10.50% | 11.05% | 10.32% | - | Upgrade |
D&A For EBITDA | 235,520 | 232,257 | 221,524 | 194,876 | 163,666 | - | Upgrade |
EBIT | 659,972 | 646,915 | 524,084 | 553,214 | 398,056 | 308,434 | Upgrade |
EBIT Margin | 8.08% | 8.45% | 7.38% | 8.17% | 7.31% | 6.88% | Upgrade |
Effective Tax Rate | 19.68% | 19.38% | 18.84% | 18.34% | 17.29% | 17.02% | Upgrade |
Revenue as Reported | 8,167,161 | 7,655,753 | 7,098,010 | 6,772,345 | 5,443,607 | 4,484,153 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.