TNG Investment and Trading JSC (HNX:TNG)
Vietnam
· Delayed Price · Currency is VND 16,200
-1,800 (-10.00%)
At close: Apr 8, 2025
HNX:TNG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,655,753 | 7,098,010 | 6,772,345 | 5,443,607 | 4,484,153 | Upgrade
|
| Revenue Growth (YoY) | 7.86% | 4.81% | 24.41% | 21.40% | -2.78% | Upgrade
|
| Cost of Revenue | 6,473,870 | 6,113,801 | 5,772,849 | 4,717,088 | 3,812,442 | Upgrade
|
| Gross Profit | 1,181,883 | 984,209 | 999,496 | 726,519 | 671,711 | Upgrade
|
| Selling, General & Admin | 534,968 | 460,125 | 446,283 | 328,464 | 363,277 | Upgrade
|
| Operating Expenses | 534,968 | 460,125 | 446,283 | 328,464 | 363,277 | Upgrade
|
| Operating Income | 646,915 | 524,084 | 553,214 | 398,056 | 308,434 | Upgrade
|
| Interest Expense | -184,426 | -192,360 | -159,534 | -124,969 | -129,946 | Upgrade
|
| Interest & Investment Income | 7,159 | 10,704 | 2,706 | 2,094 | 33,672 | Upgrade
|
| Currency Exchange Gain (Loss) | -16,580 | 880.18 | 4,658 | 23,370 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -57,798 | -69,614 | -43,378 | -16,536 | -28,692 | Upgrade
|
| EBT Excluding Unusual Items | 395,270 | 273,695 | 357,666 | 282,015 | 183,468 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1,370 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4,790 | 301.98 | 1,130 | 205.5 | - | Upgrade
|
| Pretax Income | 390,479 | 273,997 | 358,796 | 280,850 | 183,468 | Upgrade
|
| Income Tax Expense | 75,655 | 51,634 | 65,799 | 48,564 | 31,227 | Upgrade
|
| Earnings From Continuing Operations | 314,824 | 222,362 | 292,997 | 232,286 | 152,241 | Upgrade
|
| Minority Interest in Earnings | - | - | -98.2 | - | - | Upgrade
|
| Net Income | 314,824 | 222,362 | 292,898 | 232,286 | 152,241 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 9,956 | 7,015 | 60,740 | - | Upgrade
|
| Net Income to Common | 314,824 | 212,406 | 285,883 | 171,547 | 152,241 | Upgrade
|
| Net Income Growth | 41.58% | -24.08% | 26.09% | 52.58% | -33.84% | Upgrade
|
| Shares Outstanding (Basic) | 123 | 123 | 119 | 102 | 101 | Upgrade
|
| Shares Outstanding (Diluted) | 123 | 123 | 119 | 102 | 101 | Upgrade
|
| Shares Change (YoY) | - | 3.34% | 16.72% | 0.95% | 10.22% | Upgrade
|
| EPS (Basic) | 2567.87 | 1732.49 | 2409.62 | 1687.65 | 1511.96 | Upgrade
|
| EPS (Diluted) | 2567.87 | 1732.49 | 2409.62 | 1687.65 | 1511.96 | Upgrade
|
| EPS Growth | 48.22% | -28.10% | 42.78% | 11.62% | -39.97% | Upgrade
|
| Free Cash Flow | 492,095 | 46,206 | -89,482 | -543,511 | -363,134 | Upgrade
|
| Free Cash Flow Per Share | 4013.79 | 376.88 | -754.22 | -5346.98 | -3606.41 | Upgrade
|
| Dividend Per Share | 800.000 | 740.741 | 685.871 | 635.066 | - | Upgrade
|
| Dividend Growth | 8.00% | 8.00% | 8.00% | - | - | Upgrade
|
| Gross Margin | 15.44% | 13.87% | 14.76% | 13.35% | 14.98% | Upgrade
|
| Operating Margin | 8.45% | 7.38% | 8.17% | 7.31% | 6.88% | Upgrade
|
| Profit Margin | 4.11% | 2.99% | 4.22% | 3.15% | 3.40% | Upgrade
|
| Free Cash Flow Margin | 6.43% | 0.65% | -1.32% | -9.98% | -8.10% | Upgrade
|
| EBITDA | 879,172 | 745,608 | 748,089 | 561,722 | - | Upgrade
|
| EBITDA Margin | 11.48% | 10.50% | 11.05% | 10.32% | - | Upgrade
|
| D&A For EBITDA | 232,257 | 221,524 | 194,876 | 163,666 | - | Upgrade
|
| EBIT | 646,915 | 524,084 | 553,214 | 398,056 | 308,434 | Upgrade
|
| EBIT Margin | 8.45% | 7.38% | 8.17% | 7.31% | 6.88% | Upgrade
|
| Effective Tax Rate | 19.38% | 18.84% | 18.34% | 17.29% | 17.02% | Upgrade
|
| Revenue as Reported | 7,655,753 | 7,098,010 | 6,772,345 | 5,443,607 | 4,484,153 | Upgrade
|
Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.