HNX:VE1 Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2017	FY 2016
Period Ending	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Revenue	4,700	5,954	24,376	15,476
Revenue Growth (YoY)	-21.06%	-75.57%	57.51%	-
Cost of Revenue	1,614	5,322	25,614	17,147
Gross Profit	3,086	631.59	-1,238	-1,672
Selling, General & Admin	3,010	4,020	2,364	3,365
Operating Expenses	3,010	4,020	2,364	3,365
Operating Income	76.44	-3,388	-3,602	-5,037
Interest Expense	-	-553.36	-59.43	-0.23
Interest & Investment Income	151.33	377.07	104.51	287.01
Other Non Operating Income (Expenses)	323.84	-100.5	3,751	473.17
Pretax Income	551.61	-3,665	194.51	-4,277
Income Tax Expense	-	-	-	27.26
Net Income	551.61	-3,665	194.51	-4,304
Net Income to Common	551.61	-3,665	194.51	-4,304
Shares Outstanding (Basic)	1	450	-	-
Shares Outstanding (Diluted)	1	450	-	-
Shares Change (YoY)	-99.74%	-	-	-
EPS (Basic)	476.26	-8.14	-	-
EPS (Diluted)	476.26	-8.14	-	-
Free Cash Flow	2,582	-2,450	6,006	8,320
Free Cash Flow Per Share	2229.58	-5.44	-	-
Gross Margin	65.66%	10.61%	-5.08%	-10.80%
Operating Margin	1.63%	-56.91%	-14.78%	-32.54%
Profit Margin	11.74%	-61.56%	0.80%	-27.81%
Free Cash Flow Margin	54.94%	-41.16%	24.64%	53.76%
EBIT	76.44	-3,388	-3,602	-5,037
EBIT Margin	1.63%	-56.91%	-14.78%	-32.54%
Revenue as Reported	4,700	5,954	24,376	15,476

Source: S&P Capital IQ. Standard template. Financial Sources.