Vietnam Germany Steel Pipe JSC (HNX:VGS)
Vietnam
· Delayed Price · Currency is VND 31,800
-400 (-1.24%)
At close: Feb 28, 2025
HNX:VGS Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 7,321,866 | 7,555,693 | 8,483,237 | 6,683,587 | 6,669,720 | Upgrade
|
| Revenue Growth (YoY) | -3.09% | -10.93% | 26.93% | 0.21% | -2.44% | Upgrade
|
| Cost of Revenue | 7,099,875 | 7,364,782 | 8,289,647 | 6,420,457 | 6,408,993 | Upgrade
|
| Gross Profit | 221,991 | 190,911 | 193,591 | 263,130 | 260,727 | Upgrade
|
| Selling, General & Admin | 78,153 | 85,212 | 75,650 | 101,694 | 114,384 | Upgrade
|
| Operating Expenses | 78,153 | 85,212 | 75,650 | 101,694 | 114,384 | Upgrade
|
| Operating Income | 143,838 | 105,699 | 117,941 | 161,436 | 146,342 | Upgrade
|
| Interest Expense | -20,777 | -36,166 | -35,856 | -26,038 | -30,325 | Upgrade
|
| Interest & Investment Income | 954.58 | 61,137 | 1,052 | 809.19 | 155.04 | Upgrade
|
| Earnings From Equity Investments | 10,897 | -59,165 | 33,373 | 20,297 | 8,655 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.91 | 786.1 | 330.88 | -41.03 | -365.24 | Upgrade
|
| Pretax Income | 134,921 | 72,290 | 116,841 | 156,464 | 124,462 | Upgrade
|
| Income Tax Expense | 25,051 | 14,213 | 16,716 | 27,630 | 21,584 | Upgrade
|
| Earnings From Continuing Operations | 109,870 | 58,078 | 100,125 | 128,834 | 102,878 | Upgrade
|
| Minority Interest in Earnings | -15.26 | -10.89 | -15.05 | -31.1 | -17.66 | Upgrade
|
| Net Income | 109,855 | 58,067 | 100,110 | 128,803 | 102,860 | Upgrade
|
| Preferred Dividends & Other Adjustments | 6,648 | - | - | - | - | Upgrade
|
| Net Income to Common | 103,207 | 58,067 | 100,110 | 128,803 | 102,860 | Upgrade
|
| Net Income Growth | 89.19% | -42.00% | -22.28% | 25.22% | 36.88% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 62 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | 0.03% | -9.16% | 10.05% | Upgrade
|
| EPS (Basic) | 1845.22 | 1038.10 | 1789.52 | 2303.03 | 1670.62 | Upgrade
|
| EPS (Diluted) | 1845.22 | 1038.10 | 1789.52 | 2303.03 | 1670.62 | Upgrade
|
| EPS Growth | 77.75% | -41.99% | -22.30% | 37.85% | 24.38% | Upgrade
|
| Free Cash Flow | 16,551 | -320,662 | 8,736 | -45,524 | 294,948 | Upgrade
|
| Free Cash Flow Per Share | 295.92 | -5732.68 | 156.17 | -813.98 | 4790.43 | Upgrade
|
| Dividend Per Share | - | - | - | - | 752.870 | Upgrade
|
| Gross Margin | 3.03% | 2.53% | 2.28% | 3.94% | 3.91% | Upgrade
|
| Operating Margin | 1.96% | 1.40% | 1.39% | 2.42% | 2.19% | Upgrade
|
| Profit Margin | 1.41% | 0.77% | 1.18% | 1.93% | 1.54% | Upgrade
|
| Free Cash Flow Margin | 0.23% | -4.24% | 0.10% | -0.68% | 4.42% | Upgrade
|
| EBITDA | 156,458 | 120,258 | 132,737 | 177,508 | 168,070 | Upgrade
|
| EBITDA Margin | 2.14% | 1.59% | 1.56% | 2.66% | 2.52% | Upgrade
|
| D&A For EBITDA | 12,620 | 14,559 | 14,796 | 16,072 | 21,727 | Upgrade
|
| EBIT | 143,838 | 105,699 | 117,941 | 161,436 | 146,342 | Upgrade
|
| EBIT Margin | 1.96% | 1.40% | 1.39% | 2.42% | 2.19% | Upgrade
|
| Effective Tax Rate | 18.57% | 19.66% | 14.31% | 17.66% | 17.34% | Upgrade
|
| Revenue as Reported | 7,321,866 | 7,555,693 | 8,483,237 | 6,683,587 | 6,669,720 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.