Viet Nam Forestry Corporation - Joint Stock company (HNX: VIF)
Vietnam
· Delayed Price · Currency is VND 17,000
0.00 (0.00%)
At close: Feb 5, 2025
HNX:VIF Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 1,618,304 | 1,686,058 | 1,947,316 | 1,981,124 | 1,847,685 | 1,780,147 | Upgrade
|
| Revenue Growth (YoY) | -13.87% | -13.42% | -1.71% | 7.22% | 3.79% | -5.81% | Upgrade
|
| Cost of Revenue | 1,317,306 | 1,395,165 | 1,645,859 | 1,656,881 | 1,539,124 | 1,488,347 | Upgrade
|
| Gross Profit | 300,998 | 290,892 | 301,458 | 324,244 | 308,561 | 291,801 | Upgrade
|
| Selling, General & Admin | 306,326 | 302,861 | 324,801 | 328,278 | 335,010 | 305,800 | Upgrade
|
| Operating Expenses | 306,326 | 302,861 | 324,801 | 328,278 | 335,010 | 305,800 | Upgrade
|
| Operating Income | -5,328 | -11,969 | -23,343 | -4,034 | -26,449 | -14,000 | Upgrade
|
| Interest Expense | -8,162 | -9,140 | -5,328 | -4,033 | -5,712 | -10,011 | Upgrade
|
| Interest & Investment Income | 154,577 | 155,809 | 153,262 | 137,252 | 231,436 | 210,285 | Upgrade
|
| Earnings From Equity Investments | 187,847 | 175,500 | 389,870 | 182,128 | 149,300 | 409,816 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,925 | 3,450 | -3,190 | 2,760 | 8,578 | -4,145 | Upgrade
|
| Pretax Income | 330,859 | 313,651 | 511,271 | 314,073 | 357,153 | 591,945 | Upgrade
|
| Income Tax Expense | 37,143 | 36,330 | 26,888 | 25,945 | 39,603 | 38,745 | Upgrade
|
| Earnings From Continuing Operations | 293,716 | 277,321 | 484,383 | 288,128 | 317,550 | 553,201 | Upgrade
|
| Minority Interest in Earnings | 15,994 | 16,189 | -8,899 | -11,421 | -9,213 | -10,466 | Upgrade
|
| Net Income | 309,710 | 293,510 | 475,484 | 276,707 | 308,338 | 542,734 | Upgrade
|
| Net Income to Common | 309,710 | 293,510 | 475,484 | 276,707 | 308,338 | 542,734 | Upgrade
|
| Net Income Growth | -31.51% | -38.27% | 71.84% | -10.26% | -43.19% | -49.84% | Upgrade
|
| Shares Outstanding (Basic) | - | - | 376 | 405 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | - | - | 376 | 405 | - | - | Upgrade
|
| Shares Change (YoY) | - | - | -7.09% | - | - | - | Upgrade
|
| EPS (Basic) | - | - | 1265.00 | 684.00 | - | - | Upgrade
|
| EPS (Diluted) | - | - | 1265.00 | 684.00 | - | - | Upgrade
|
| EPS Growth | - | - | 84.94% | - | - | - | Upgrade
|
| Free Cash Flow | 75,294 | 85,579 | -8,669 | -223,052 | -127,551 | -53,947 | Upgrade
|
| Free Cash Flow Per Share | - | - | -23.06 | -551.37 | - | - | Upgrade
|
| Dividend Per Share | - | - | 826.000 | - | 889.000 | - | Upgrade
|
| Gross Margin | 18.60% | 17.25% | 15.48% | 16.37% | 16.70% | 16.39% | Upgrade
|
| Operating Margin | -0.33% | -0.71% | -1.20% | -0.20% | -1.43% | -0.79% | Upgrade
|
| Profit Margin | 19.14% | 17.41% | 24.42% | 13.97% | 16.69% | 30.49% | Upgrade
|
| Free Cash Flow Margin | 4.65% | 5.08% | -0.45% | -11.26% | -6.90% | -3.03% | Upgrade
|
| EBITDA | 38,239 | 33,241 | 27,625 | 48,629 | 27,031 | 48,408 | Upgrade
|
| EBITDA Margin | 2.36% | 1.97% | 1.42% | 2.45% | 1.46% | 2.72% | Upgrade
|
| D&A For EBITDA | 43,567 | 45,210 | 50,969 | 52,663 | 53,480 | 62,408 | Upgrade
|
| EBIT | -5,328 | -11,969 | -23,343 | -4,034 | -26,449 | -14,000 | Upgrade
|
| EBIT Margin | -0.33% | -0.71% | -1.20% | -0.20% | -1.43% | -0.79% | Upgrade
|
| Effective Tax Rate | 11.23% | 11.58% | 5.26% | 8.26% | 11.09% | 6.55% | Upgrade
|
| Revenue as Reported | 1,618,304 | 1,686,058 | 1,947,316 | 1,981,124 | 1,847,685 | 1,780,147 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.