Viet Nam Forestry Corporation - Joint Stock company (HNX:VIF)
Vietnam · Delayed Price · Currency is VND 15,900
0.00 (0.00%)
At close: Feb 2, 2026
HNX:VIF Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,898,158 | 1,596,544 | 1,685,196 | 1,947,316 | 1,981,124 | |
Revenue Growth (YoY) | 18.89% | -5.26% | -13.46% | -1.71% | 7.15% |
Cost of Revenue | 1,566,363 | 1,345,267 | 1,395,337 | 1,645,859 | 1,656,881 |
Gross Profit | 331,795 | 251,277 | 289,858 | 301,458 | 324,244 |
Selling, General & Admin | 318,942 | 328,782 | 301,938 | 324,801 | 328,278 |
Operating Expenses | 318,942 | 328,782 | 301,938 | 324,801 | 328,278 |
Operating Income | 12,853 | -77,505 | -12,080 | -23,343 | -4,034 |
Interest Expense | -6,343 | -5,588 | -9,145 | -5,328 | -4,033 |
Interest & Investment Income | 204,050 | 132,771 | 152,220 | 124,669 | 131,058 |
Earnings From Equity Investments | 147,161 | 298,080 | 174,968 | 389,870 | 182,128 |
Currency Exchange Gain (Loss) | - | 5,417 | 2,600 | 2,206 | 235.43 |
Other Non Operating Income (Expenses) | 9,632 | 777.99 | 3,004 | 2,642 | 8,379 |
EBT Excluding Unusual Items | 367,354 | 353,954 | 311,568 | 490,716 | 313,733 |
Gain (Loss) on Sale of Investments | - | 22,502 | - | 19,688 | - |
Gain (Loss) on Sale of Assets | - | 335.93 | 857.29 | 867.08 | 339.82 |
Pretax Income | 367,354 | 376,792 | 312,425 | 511,271 | 314,073 |
Income Tax Expense | 40,066 | 19,124 | 36,601 | 26,888 | 25,945 |
Earnings From Continuing Operations | 327,288 | 357,668 | 275,824 | 484,383 | 288,128 |
Minority Interest in Earnings | -5,699 | 432.62 | 16,049 | -8,899 | -11,421 |
Net Income | 321,589 | 358,101 | 291,873 | 475,484 | 276,707 |
Preferred Dividends & Other Adjustments | - | 16,915 | 28,710 | 45,694 | 37,170 |
Net Income to Common | 321,589 | 341,186 | 263,163 | 429,791 | 239,536 |
Net Income Growth | -10.20% | 22.69% | -38.62% | 71.84% | -5.08% |
Shares Outstanding (Basic) | 350 | 350 | 350 | 350 | 350 |
Shares Outstanding (Diluted) | 350 | 350 | 350 | 350 | 350 |
EPS (Basic) | 918.83 | 974.82 | 751.90 | 1227.97 | 684.39 |
EPS (Diluted) | 918.83 | 974.82 | 751.90 | 1227.97 | 684.00 |
EPS Growth | -5.74% | 29.65% | -38.77% | 79.53% | -7.04% |
Free Cash Flow | 48,056 | -56,170 | 96,876 | -8,669 | -223,052 |
Free Cash Flow Per Share | 137.30 | -160.49 | 276.79 | -24.77 | -637.29 |
Dividend Per Share | - | 648.000 | 921.000 | 826.000 | 649.000 |
Dividend Growth | - | -29.64% | 11.50% | 27.27% | -27.00% |
Gross Margin | 17.48% | 15.74% | 17.20% | 15.48% | 16.37% |
Operating Margin | 0.68% | -4.86% | -0.72% | -1.20% | -0.20% |
Profit Margin | 16.94% | 21.37% | 15.62% | 22.07% | 12.09% |
Free Cash Flow Margin | 2.53% | -3.52% | 5.75% | -0.45% | -11.26% |
EBITDA | 57,809 | -30,440 | 32,233 | 27,625 | 48,629 |
EBITDA Margin | 3.05% | -1.91% | 1.91% | 1.42% | 2.46% |
D&A For EBITDA | 44,956 | 47,065 | 44,313 | 50,969 | 52,663 |
EBIT | 12,853 | -77,505 | -12,080 | -23,343 | -4,034 |
EBIT Margin | 0.68% | -4.85% | -0.72% | -1.20% | -0.20% |
Effective Tax Rate | 10.91% | 5.08% | 11.71% | 5.26% | 8.26% |
Revenue as Reported | 1,898,158 | 1,596,544 | 1,685,196 | 1,947,316 | 1,981,124 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.