Viet Nam Forestry Corporation - Joint Stock company (HNX:VIF)
Vietnam
· Delayed Price · Currency is VND 17,000
+800 (4.94%)
At close: Apr 4, 2025
HNX:VIF Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 1,596,544 | 1,685,196 | 1,947,316 | 1,981,124 | 1,847,685 | Upgrade
|
| Revenue Growth (YoY) | -5.26% | -13.46% | -1.71% | 7.22% | 3.79% | Upgrade
|
| Cost of Revenue | 1,345,267 | 1,395,337 | 1,645,859 | 1,656,881 | 1,539,124 | Upgrade
|
| Gross Profit | 251,277 | 289,858 | 301,458 | 324,244 | 308,561 | Upgrade
|
| Selling, General & Admin | 328,782 | 301,938 | 324,801 | 328,278 | 335,010 | Upgrade
|
| Operating Expenses | 328,782 | 301,938 | 324,801 | 328,278 | 335,010 | Upgrade
|
| Operating Income | -77,505 | -12,080 | -23,343 | -4,034 | -26,449 | Upgrade
|
| Interest Expense | -5,588 | -9,145 | -5,328 | -4,033 | -5,712 | Upgrade
|
| Interest & Investment Income | 132,771 | 152,220 | 153,262 | 137,252 | 231,436 | Upgrade
|
| Earnings From Equity Investments | 298,080 | 174,968 | 389,870 | 182,128 | 149,300 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,417 | 2,600 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 777.99 | 3,004 | -3,190 | 2,760 | 8,578 | Upgrade
|
| EBT Excluding Unusual Items | 353,954 | 311,568 | 511,271 | 314,073 | 357,153 | Upgrade
|
| Gain (Loss) on Sale of Investments | 22,502 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 335.93 | 857.29 | - | - | - | Upgrade
|
| Pretax Income | 376,792 | 312,425 | 511,271 | 314,073 | 357,153 | Upgrade
|
| Income Tax Expense | 19,124 | 36,601 | 26,888 | 25,945 | 39,603 | Upgrade
|
| Earnings From Continuing Operations | 357,668 | 275,824 | 484,383 | 288,128 | 317,550 | Upgrade
|
| Minority Interest in Earnings | 432.62 | 16,049 | -8,899 | -11,421 | -9,213 | Upgrade
|
| Net Income | 358,101 | 291,873 | 475,484 | 276,707 | 308,338 | Upgrade
|
| Preferred Dividends & Other Adjustments | 16,915 | 28,710 | - | - | - | Upgrade
|
| Net Income to Common | 341,186 | 263,163 | 475,484 | 276,707 | 308,338 | Upgrade
|
| Net Income Growth | 22.69% | -38.62% | 71.84% | -10.26% | -43.19% | Upgrade
|
| Shares Outstanding (Basic) | 350 | 350 | 376 | 405 | - | Upgrade
|
| Shares Outstanding (Diluted) | 350 | 350 | 376 | 405 | - | Upgrade
|
| Shares Change (YoY) | - | -6.88% | -7.09% | - | - | Upgrade
|
| EPS (Basic) | 974.82 | 751.90 | 1265.00 | 684.00 | - | Upgrade
|
| EPS (Diluted) | 974.82 | 751.90 | 1265.00 | 684.00 | - | Upgrade
|
| EPS Growth | 29.65% | -40.56% | 84.94% | - | - | Upgrade
|
| Free Cash Flow | -56,170 | 96,876 | -8,669 | -223,052 | -127,551 | Upgrade
|
| Free Cash Flow Per Share | -160.49 | 276.79 | -23.06 | -551.37 | - | Upgrade
|
| Dividend Per Share | - | 921.000 | 826.000 | - | 889.000 | Upgrade
|
| Dividend Growth | - | 11.50% | - | - | - | Upgrade
|
| Gross Margin | 15.74% | 17.20% | 15.48% | 16.37% | 16.70% | Upgrade
|
| Operating Margin | -4.86% | -0.72% | -1.20% | -0.20% | -1.43% | Upgrade
|
| Profit Margin | 21.37% | 15.62% | 24.42% | 13.97% | 16.69% | Upgrade
|
| Free Cash Flow Margin | -3.52% | 5.75% | -0.45% | -11.26% | -6.90% | Upgrade
|
| EBITDA | -30,440 | 32,233 | 27,625 | 48,629 | 27,031 | Upgrade
|
| EBITDA Margin | -1.91% | 1.91% | 1.42% | 2.46% | 1.46% | Upgrade
|
| D&A For EBITDA | 47,065 | 44,313 | 50,969 | 52,663 | 53,480 | Upgrade
|
| EBIT | -77,505 | -12,080 | -23,343 | -4,034 | -26,449 | Upgrade
|
| EBIT Margin | -4.85% | -0.72% | -1.20% | -0.20% | -1.43% | Upgrade
|
| Effective Tax Rate | 5.08% | 11.71% | 5.26% | 8.26% | 11.09% | Upgrade
|
| Revenue as Reported | 1,596,544 | 1,685,196 | 1,947,316 | 1,981,124 | 1,847,685 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.