Viet Nam Forestry Corporation - Joint Stock company (HNX:VIF)
Vietnam · Delayed Price · Currency is VND 15,000
-400 (-2.60%)
At close: Oct 3, 2025
HNX:VIF Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 1,823,899 | 1,596,544 | 1,685,196 | 1,947,316 | 1,981,124 | 1,847,685 | Upgrade | |
Revenue Growth (YoY) | 12.76% | -5.26% | -13.46% | -1.71% | 7.22% | 3.79% | Upgrade |
Cost of Revenue | 1,539,341 | 1,345,267 | 1,395,337 | 1,645,859 | 1,656,881 | 1,539,124 | Upgrade |
Gross Profit | 284,558 | 251,277 | 289,858 | 301,458 | 324,244 | 308,561 | Upgrade |
Selling, General & Admin | 310,159 | 328,782 | 301,938 | 324,801 | 328,278 | 335,010 | Upgrade |
Operating Expenses | 310,159 | 328,782 | 301,938 | 324,801 | 328,278 | 335,010 | Upgrade |
Operating Income | -25,601 | -77,505 | -12,080 | -23,343 | -4,034 | -26,449 | Upgrade |
Interest Expense | -5,634 | -5,588 | -9,145 | -5,328 | -4,033 | -5,712 | Upgrade |
Interest & Investment Income | 123,140 | 132,771 | 152,220 | 153,262 | 137,252 | 231,436 | Upgrade |
Earnings From Equity Investments | 147,311 | 298,080 | 174,968 | 389,870 | 182,128 | 149,300 | Upgrade |
Currency Exchange Gain (Loss) | 3,710 | 5,417 | 2,600 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -585.21 | 777.99 | 3,004 | -3,190 | 2,760 | 8,578 | Upgrade |
EBT Excluding Unusual Items | 242,340 | 353,954 | 311,568 | 511,271 | 314,073 | 357,153 | Upgrade |
Gain (Loss) on Sale of Investments | 22,502 | 22,502 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 335.93 | 335.93 | 857.29 | - | - | - | Upgrade |
Pretax Income | 265,179 | 376,792 | 312,425 | 511,271 | 314,073 | 357,153 | Upgrade |
Income Tax Expense | 21,459 | 19,124 | 36,601 | 26,888 | 25,945 | 39,603 | Upgrade |
Earnings From Continuing Operations | 243,719 | 357,668 | 275,824 | 484,383 | 288,128 | 317,550 | Upgrade |
Minority Interest in Earnings | -7,000 | 432.62 | 16,049 | -8,899 | -11,421 | -9,213 | Upgrade |
Net Income | 236,719 | 358,101 | 291,873 | 475,484 | 276,707 | 308,338 | Upgrade |
Preferred Dividends & Other Adjustments | -7,702 | 16,915 | 28,710 | - | - | - | Upgrade |
Net Income to Common | 244,422 | 341,186 | 263,163 | 475,484 | 276,707 | 308,338 | Upgrade |
Net Income Growth | -23.16% | 22.69% | -38.62% | 71.84% | -10.26% | -43.19% | Upgrade |
Shares Outstanding (Basic) | 350 | 350 | 350 | 376 | 405 | - | Upgrade |
Shares Outstanding (Diluted) | 350 | 350 | 350 | 376 | 405 | - | Upgrade |
Shares Change (YoY) | - | - | -6.88% | -7.09% | - | - | Upgrade |
EPS (Basic) | 698.35 | 974.82 | 751.90 | 1265.00 | 684.00 | - | Upgrade |
EPS (Diluted) | 698.35 | 974.82 | 751.90 | 1265.00 | 684.00 | - | Upgrade |
EPS Growth | - | 29.65% | -40.56% | 84.94% | - | - | Upgrade |
Free Cash Flow | 20,594 | -56,170 | 96,876 | -8,669 | -223,052 | -127,551 | Upgrade |
Free Cash Flow Per Share | 58.84 | -160.49 | 276.79 | -23.06 | -551.37 | - | Upgrade |
Dividend Per Share | 648.000 | 648.000 | 921.000 | 826.000 | - | 889.000 | Upgrade |
Dividend Growth | -29.64% | -29.64% | 11.50% | - | - | - | Upgrade |
Gross Margin | 15.60% | 15.74% | 17.20% | 15.48% | 16.37% | 16.70% | Upgrade |
Operating Margin | -1.40% | -4.86% | -0.72% | -1.20% | -0.20% | -1.43% | Upgrade |
Profit Margin | 13.40% | 21.37% | 15.62% | 24.42% | 13.97% | 16.69% | Upgrade |
Free Cash Flow Margin | 1.13% | -3.52% | 5.75% | -0.45% | -11.26% | -6.90% | Upgrade |
EBITDA | 20,257 | -30,440 | 32,233 | 27,625 | 48,629 | 27,031 | Upgrade |
EBITDA Margin | 1.11% | -1.91% | 1.91% | 1.42% | 2.46% | 1.46% | Upgrade |
D&A For EBITDA | 45,858 | 47,065 | 44,313 | 50,969 | 52,663 | 53,480 | Upgrade |
EBIT | -25,601 | -77,505 | -12,080 | -23,343 | -4,034 | -26,449 | Upgrade |
EBIT Margin | -1.40% | -4.85% | -0.72% | -1.20% | -0.20% | -1.43% | Upgrade |
Effective Tax Rate | 8.09% | 5.08% | 11.71% | 5.26% | 8.26% | 11.09% | Upgrade |
Revenue as Reported | 1,823,899 | 1,596,544 | 1,685,196 | 1,947,316 | 1,981,124 | 1,847,685 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.